DAI-ICHI KAR | COCHIN MIN. | DAI-ICHI KAR/ COCHIN MIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 8.3 | 466.8% | View Chart |
P/BV | x | 2.8 | 1.6 | 169.6% | View Chart |
Dividend Yield | % | 0.6 | 2.6 | 24.2% |
DAI-ICHI KAR COCHIN MIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
COCHIN MIN. Mar-23 |
DAI-ICHI KAR/ COCHIN MIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 354 | 126.6% | |
Low | Rs | 255 | 92 | 277.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 566.9 | 43.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 72.1 | 34.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 73.3 | 47.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 8.00 | 50.0% | |
Avg Dividend yield | % | 1.1 | 3.6 | 31.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 186.8 | 122.1% | |
Shares outstanding (eoy) | m | 7.45 | 7.83 | 95.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.4 | 362.0% | |
Avg P/E ratio | x | 14.2 | 3.1 | 458.2% | |
P/CF ratio (eoy) | x | 10.1 | 3.0 | 331.9% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 129.2% | |
Dividend payout | % | 16.1 | 11.1 | 145.4% | |
Avg Mkt Cap | Rs m | 2,619 | 1,746 | 150.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 320 | 49.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 4,439 | 41.4% | |
Other income | Rs m | 64 | 39 | 166.3% | |
Total revenues | Rs m | 1,904 | 4,478 | 42.5% | |
Gross profit | Rs m | 262 | 724 | 36.2% | |
Depreciation | Rs m | 75 | 9 | 795.1% | |
Interest | Rs m | 30 | 19 | 158.3% | |
Profit before tax | Rs m | 221 | 734 | 30.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 169 | 21.5% | |
Profit after tax | Rs m | 185 | 564 | 32.7% | |
Gross profit margin | % | 14.2 | 16.3 | 87.3% | |
Effective tax rate | % | 16.5 | 23.1 | 71.3% | |
Net profit margin | % | 10.0 | 12.7 | 79.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,530 | 44.7% | |
Current liabilities | Rs m | 577 | 411 | 140.5% | |
Net working cap to sales | % | 5.8 | 25.2 | 23.2% | |
Current ratio | x | 1.2 | 3.7 | 31.8% | |
Inventory Days | Days | 117 | 16 | 729.2% | |
Debtors Days | Days | 530 | 201 | 264.3% | |
Net fixed assets | Rs m | 1,984 | 414 | 479.6% | |
Share capital | Rs m | 75 | 78 | 95.1% | |
"Free" reserves | Rs m | 1,625 | 1,385 | 117.3% | |
Net worth | Rs m | 1,699 | 1,463 | 116.1% | |
Long term debt | Rs m | 173 | 34 | 511.9% | |
Total assets | Rs m | 2,668 | 1,944 | 137.3% | |
Interest coverage | x | 8.3 | 39.2 | 21.1% | |
Debt to equity ratio | x | 0.1 | 0 | 440.8% | |
Sales to assets ratio | x | 0.7 | 2.3 | 30.2% | |
Return on assets | % | 8.1 | 30.0 | 26.9% | |
Return on equity | % | 10.9 | 38.6 | 28.2% | |
Return on capital | % | 13.4 | 50.3 | 26.7% | |
Exports to sales | % | 51.2 | 94.9 | 53.9% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 4,215 | 22.4% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 4,215 | 22.4% | |
Fx outflow | Rs m | 275 | 0 | - | |
Net fx | Rs m | 667 | 4,215 | 15.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -38 | -604.2% | |
From Investments | Rs m | -326 | 13 | -2,433.2% | |
From Financial Activity | Rs m | 135 | 23 | 593.6% | |
Net Cashflow | Rs m | 39 | -2 | -1,669.5% |
Indian Promoters | % | 63.9 | 47.4 | 134.9% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.8 | 74.0% | |
Shareholders | 5,085 | 14,231 | 35.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | COCHIN MIN. |
---|---|---|
1-Day | -1.43% | 0.07% |
1-Month | 22.98% | 10.81% |
1-Year | 59.28% | 0.35% |
3-Year CAGR | 20.16% | 39.09% |
5-Year CAGR | 22.69% | 12.25% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the COCHIN MIN. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of COCHIN MIN. the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of COCHIN MIN..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
COCHIN MIN. paid Rs 8.0, and its dividend payout ratio stood at 11.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of COCHIN MIN..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.