DAI-ICHI KAR | ORIENTAL CARBON | DAI-ICHI KAR/ ORIENTAL CARBON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 15.8 | 246.6% | View Chart |
P/BV | x | 2.8 | 1.3 | 218.7% | View Chart |
Dividend Yield | % | 0.6 | 1.8 | 34.5% |
DAI-ICHI KAR ORIENTAL CARBON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ORIENTAL CARBON Mar-23 |
DAI-ICHI KAR/ ORIENTAL CARBON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 990 | 45.3% | |
Low | Rs | 255 | 651 | 39.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 536.4 | 46.0% | |
Earnings per share (Unadj.) | Rs | 24.8 | 53.6 | 46.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 83.1 | 41.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 14.00 | 28.6% | |
Avg Dividend yield | % | 1.1 | 1.7 | 66.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 602.9 | 37.8% | |
Shares outstanding (eoy) | m | 7.45 | 9.99 | 74.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.5 | 93.1% | |
Avg P/E ratio | x | 14.2 | 15.3 | 92.7% | |
P/CF ratio (eoy) | x | 10.1 | 9.9 | 102.3% | |
Price / Book Value ratio | x | 1.5 | 1.4 | 113.3% | |
Dividend payout | % | 16.1 | 26.1 | 61.8% | |
Avg Mkt Cap | Rs m | 2,619 | 8,196 | 32.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 619 | 25.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 5,359 | 34.3% | |
Other income | Rs m | 64 | 31 | 205.3% | |
Total revenues | Rs m | 1,904 | 5,390 | 35.3% | |
Gross profit | Rs m | 262 | 1,097 | 23.9% | |
Depreciation | Rs m | 75 | 294 | 25.3% | |
Interest | Rs m | 30 | 130 | 23.4% | |
Profit before tax | Rs m | 221 | 704 | 31.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 168 | 21.7% | |
Profit after tax | Rs m | 185 | 536 | 34.5% | |
Gross profit margin | % | 14.2 | 20.5 | 69.5% | |
Effective tax rate | % | 16.5 | 23.9 | 69.0% | |
Net profit margin | % | 10.0 | 10.0 | 100.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,012 | 22.7% | |
Current liabilities | Rs m | 577 | 1,412 | 40.9% | |
Net working cap to sales | % | 5.8 | 29.9 | 19.6% | |
Current ratio | x | 1.2 | 2.1 | 55.6% | |
Inventory Days | Days | 117 | 161 | 72.5% | |
Debtors Days | Days | 530 | 555 | 95.5% | |
Net fixed assets | Rs m | 1,984 | 5,848 | 33.9% | |
Share capital | Rs m | 75 | 100 | 74.6% | |
"Free" reserves | Rs m | 1,625 | 5,923 | 27.4% | |
Net worth | Rs m | 1,699 | 6,023 | 28.2% | |
Long term debt | Rs m | 173 | 734 | 23.5% | |
Total assets | Rs m | 2,668 | 8,859 | 30.1% | |
Interest coverage | x | 8.3 | 6.4 | 129.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 83.3% | |
Sales to assets ratio | x | 0.7 | 0.6 | 114.0% | |
Return on assets | % | 8.1 | 7.5 | 107.3% | |
Return on equity | % | 10.9 | 8.9 | 122.2% | |
Return on capital | % | 13.4 | 12.3 | 108.9% | |
Exports to sales | % | 51.2 | 37.5 | 136.4% | |
Imports to sales | % | 15.0 | 3.1 | 489.2% | |
Exports (fob) | Rs m | 942 | 2,012 | 46.8% | |
Imports (cif) | Rs m | 275 | 164 | 167.9% | |
Fx inflow | Rs m | 942 | 2,012 | 46.8% | |
Fx outflow | Rs m | 275 | 164 | 167.9% | |
Net fx | Rs m | 667 | 1,848 | 36.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,051 | 22.1% | |
From Investments | Rs m | -326 | -540 | 60.3% | |
From Financial Activity | Rs m | 135 | -523 | -25.7% | |
Net Cashflow | Rs m | 39 | -12 | -330.8% |
Indian Promoters | % | 63.9 | 51.8 | 123.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.4 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.2 | 74.9% | |
Shareholders | 5,085 | 20,616 | 24.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ORIENTAL CARBON |
---|---|---|
1-Day | -1.43% | -1.10% |
1-Month | 22.98% | 10.90% |
1-Year | 59.28% | 8.31% |
3-Year CAGR | 20.16% | -4.96% |
5-Year CAGR | 22.69% | -7.84% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ORIENTAL CARBON share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ORIENTAL CARBON the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ORIENTAL CARBON.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ORIENTAL CARBON paid Rs 14.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ORIENTAL CARBON.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.