DAI-ICHI KAR | CHEMPLAST SANMAR | DAI-ICHI KAR/ CHEMPLAST SANMAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | -96.7 | - | View Chart |
P/BV | x | 2.8 | 4.3 | 64.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR CHEMPLAST SANMAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CHEMPLAST SANMAR Mar-23 |
DAI-ICHI KAR/ CHEMPLAST SANMAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 676 | 66.3% | |
Low | Rs | 255 | 342 | 74.6% | |
Sales per share (Unadj.) | Rs | 246.9 | 312.5 | 79.0% | |
Earnings per share (Unadj.) | Rs | 24.8 | 9.6 | 257.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 18.6 | 186.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 115.4 | 197.7% | |
Shares outstanding (eoy) | m | 7.45 | 158.11 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.6 | 87.4% | |
Avg P/E ratio | x | 14.2 | 52.8 | 26.8% | |
P/CF ratio (eoy) | x | 10.1 | 27.3 | 37.0% | |
Price / Book Value ratio | x | 1.5 | 4.4 | 34.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 80,462 | 3.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 1,472 | 10.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 49,411 | 3.7% | |
Other income | Rs m | 64 | 799 | 8.1% | |
Total revenues | Rs m | 1,904 | 50,210 | 3.8% | |
Gross profit | Rs m | 262 | 3,876 | 6.7% | |
Depreciation | Rs m | 75 | 1,420 | 5.2% | |
Interest | Rs m | 30 | 1,540 | 2.0% | |
Profit before tax | Rs m | 221 | 1,715 | 12.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 192 | 19.0% | |
Profit after tax | Rs m | 185 | 1,524 | 12.1% | |
Gross profit margin | % | 14.2 | 7.8 | 181.3% | |
Effective tax rate | % | 16.5 | 11.2 | 147.4% | |
Net profit margin | % | 10.0 | 3.1 | 325.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 21,457 | 3.2% | |
Current liabilities | Rs m | 577 | 22,344 | 2.6% | |
Net working cap to sales | % | 5.8 | -1.8 | -325.6% | |
Current ratio | x | 1.2 | 1.0 | 123.5% | |
Inventory Days | Days | 117 | 8 | 1,528.3% | |
Debtors Days | Days | 530 | 1 | 50,320.0% | |
Net fixed assets | Rs m | 1,984 | 36,911 | 5.4% | |
Share capital | Rs m | 75 | 791 | 9.4% | |
"Free" reserves | Rs m | 1,625 | 17,451 | 9.3% | |
Net worth | Rs m | 1,699 | 18,241 | 9.3% | |
Long term debt | Rs m | 173 | 9,637 | 1.8% | |
Total assets | Rs m | 2,668 | 58,368 | 4.6% | |
Interest coverage | x | 8.3 | 2.1 | 391.4% | |
Debt to equity ratio | x | 0.1 | 0.5 | 19.2% | |
Sales to assets ratio | x | 0.7 | 0.8 | 81.4% | |
Return on assets | % | 8.1 | 5.2 | 153.6% | |
Return on equity | % | 10.9 | 8.4 | 130.2% | |
Return on capital | % | 13.4 | 11.7 | 115.1% | |
Exports to sales | % | 51.2 | 6.6 | 772.5% | |
Imports to sales | % | 15.0 | 17.2 | 87.1% | |
Exports (fob) | Rs m | 942 | 3,275 | 28.8% | |
Imports (cif) | Rs m | 275 | 8,492 | 3.2% | |
Fx inflow | Rs m | 942 | 3,275 | 28.8% | |
Fx outflow | Rs m | 275 | 8,492 | 3.2% | |
Net fx | Rs m | 667 | -5,217 | -12.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 3,554 | 6.5% | |
From Investments | Rs m | -326 | -2,172 | 15.0% | |
From Financial Activity | Rs m | 135 | -270 | -49.8% | |
Net Cashflow | Rs m | 39 | 1,112 | 3.5% |
Indian Promoters | % | 63.9 | 55.0 | 116.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 39.0 | - | |
FIIs | % | 0.0 | 10.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.0 | 80.2% | |
Shareholders | 5,085 | 85,649 | 5.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CHEMPLAST SANMAR |
---|---|---|
1-Day | -1.43% | -1.07% |
1-Month | 22.98% | 13.24% |
1-Year | 59.28% | 13.76% |
3-Year CAGR | 20.16% | -2.45% |
5-Year CAGR | 22.69% | -1.48% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CHEMPLAST SANMAR share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CHEMPLAST SANMAR the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CHEMPLAST SANMAR.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMPLAST SANMAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CHEMPLAST SANMAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.