DAI-ICHI KAR | DCW. | DAI-ICHI KAR/ DCW. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 46.9 | 83.1% | View Chart |
P/BV | x | 2.8 | 1.6 | 169.0% | View Chart |
Dividend Yield | % | 0.6 | 0.9 | 72.1% |
DAI-ICHI KAR DCW. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
DCW. Mar-23 |
DAI-ICHI KAR/ DCW. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 63 | 716.2% | |
Low | Rs | 255 | 34 | 760.1% | |
Sales per share (Unadj.) | Rs | 246.9 | 89.2 | 276.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 6.5 | 381.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 9.6 | 364.0% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 1.0 | 109.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 34.7 | 656.6% | |
Shares outstanding (eoy) | m | 7.45 | 295.16 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 264.4% | |
Avg P/E ratio | x | 14.2 | 7.4 | 192.0% | |
P/CF ratio (eoy) | x | 10.1 | 5.0 | 201.0% | |
Price / Book Value ratio | x | 1.5 | 1.4 | 111.4% | |
Dividend payout | % | 16.1 | 7.7 | 209.9% | |
Avg Mkt Cap | Rs m | 2,619 | 14,182 | 18.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 1,822 | 8.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 26,338 | 7.0% | |
Other income | Rs m | 64 | 153 | 42.0% | |
Total revenues | Rs m | 1,904 | 26,491 | 7.2% | |
Gross profit | Rs m | 262 | 4,754 | 5.5% | |
Depreciation | Rs m | 75 | 902 | 8.3% | |
Interest | Rs m | 30 | 1,261 | 2.4% | |
Profit before tax | Rs m | 221 | 2,744 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 824 | 4.4% | |
Profit after tax | Rs m | 185 | 1,920 | 9.6% | |
Gross profit margin | % | 14.2 | 18.0 | 78.8% | |
Effective tax rate | % | 16.5 | 30.0 | 54.8% | |
Net profit margin | % | 10.0 | 7.3 | 137.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,876 | 10.0% | |
Current liabilities | Rs m | 577 | 4,995 | 11.6% | |
Net working cap to sales | % | 5.8 | 7.1 | 81.8% | |
Current ratio | x | 1.2 | 1.4 | 86.2% | |
Inventory Days | Days | 117 | 3 | 4,209.7% | |
Debtors Days | Days | 530 | 184 | 288.0% | |
Net fixed assets | Rs m | 1,984 | 13,757 | 14.4% | |
Share capital | Rs m | 75 | 590 | 12.6% | |
"Free" reserves | Rs m | 1,625 | 9,661 | 16.8% | |
Net worth | Rs m | 1,699 | 10,251 | 16.6% | |
Long term debt | Rs m | 173 | 3,807 | 4.5% | |
Total assets | Rs m | 2,668 | 20,633 | 12.9% | |
Interest coverage | x | 8.3 | 3.2 | 260.5% | |
Debt to equity ratio | x | 0.1 | 0.4 | 27.3% | |
Sales to assets ratio | x | 0.7 | 1.3 | 54.0% | |
Return on assets | % | 8.1 | 15.4 | 52.3% | |
Return on equity | % | 10.9 | 18.7 | 58.0% | |
Return on capital | % | 13.4 | 28.5 | 47.2% | |
Exports to sales | % | 51.2 | 28.2 | 181.3% | |
Imports to sales | % | 15.0 | 29.3 | 51.1% | |
Exports (fob) | Rs m | 942 | 7,440 | 12.7% | |
Imports (cif) | Rs m | 275 | 7,715 | 3.6% | |
Fx inflow | Rs m | 942 | 7,440 | 12.7% | |
Fx outflow | Rs m | 275 | 7,715 | 3.6% | |
Net fx | Rs m | 667 | -275 | -242.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,259 | 10.3% | |
From Investments | Rs m | -326 | -1,646 | 19.8% | |
From Financial Activity | Rs m | 135 | -1,391 | -9.7% | |
Net Cashflow | Rs m | 39 | -778 | -5.0% |
Indian Promoters | % | 63.9 | 44.1 | 144.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.3 | - | |
FIIs | % | 0.0 | 7.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 55.9 | 64.6% | |
Shareholders | 5,085 | 152,888 | 3.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DCW. |
---|---|---|
1-Day | -1.43% | -0.40% |
1-Month | 22.98% | 13.20% |
1-Year | 59.28% | 21.80% |
3-Year CAGR | 20.16% | 17.06% |
5-Year CAGR | 22.69% | 24.25% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DCW. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DCW. the stake stands at 44.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DCW..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
DCW. paid Rs 0.5, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DCW..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.