DAI-ICHI KAR | DEEPAK NITRITE | DAI-ICHI KAR/ DEEPAK NITRITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 42.7 | 91.2% | View Chart |
P/BV | x | 2.8 | 8.3 | 33.4% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 210.1% |
DAI-ICHI KAR DEEPAK NITRITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
DEEPAK NITRITE Mar-23 |
DAI-ICHI KAR/ DEEPAK NITRITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 2,390 | 18.7% | |
Low | Rs | 255 | 1,682 | 15.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 584.5 | 42.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 62.5 | 39.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 74.7 | 46.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 7.50 | 53.3% | |
Avg Dividend yield | % | 1.1 | 0.4 | 308.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 299.9 | 76.1% | |
Shares outstanding (eoy) | m | 7.45 | 136.39 | 5.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.5 | 40.9% | |
Avg P/E ratio | x | 14.2 | 32.6 | 43.5% | |
P/CF ratio (eoy) | x | 10.1 | 27.3 | 37.1% | |
Price / Book Value ratio | x | 1.5 | 6.8 | 22.7% | |
Dividend payout | % | 16.1 | 12.0 | 134.4% | |
Avg Mkt Cap | Rs m | 2,619 | 277,703 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 3,183 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 79,721 | 2.3% | |
Other income | Rs m | 64 | 476 | 13.5% | |
Total revenues | Rs m | 1,904 | 80,196 | 2.4% | |
Gross profit | Rs m | 262 | 12,913 | 2.0% | |
Depreciation | Rs m | 75 | 1,663 | 4.5% | |
Interest | Rs m | 30 | 267 | 11.4% | |
Profit before tax | Rs m | 221 | 11,459 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 2,939 | 1.2% | |
Profit after tax | Rs m | 185 | 8,520 | 2.2% | |
Gross profit margin | % | 14.2 | 16.2 | 87.8% | |
Effective tax rate | % | 16.5 | 25.6 | 64.2% | |
Net profit margin | % | 10.0 | 10.7 | 94.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 27,391 | 2.5% | |
Current liabilities | Rs m | 577 | 7,938 | 7.3% | |
Net working cap to sales | % | 5.8 | 24.4 | 24.0% | |
Current ratio | x | 1.2 | 3.5 | 34.4% | |
Inventory Days | Days | 117 | 24 | 486.5% | |
Debtors Days | Days | 530 | 6 | 8,843.4% | |
Net fixed assets | Rs m | 1,984 | 23,895 | 8.3% | |
Share capital | Rs m | 75 | 273 | 27.3% | |
"Free" reserves | Rs m | 1,625 | 40,627 | 4.0% | |
Net worth | Rs m | 1,699 | 40,900 | 4.2% | |
Long term debt | Rs m | 173 | 430 | 40.1% | |
Total assets | Rs m | 2,668 | 51,286 | 5.2% | |
Interest coverage | x | 8.3 | 43.9 | 18.8% | |
Debt to equity ratio | x | 0.1 | 0 | 965.3% | |
Sales to assets ratio | x | 0.7 | 1.6 | 44.3% | |
Return on assets | % | 8.1 | 17.1 | 47.1% | |
Return on equity | % | 10.9 | 20.8 | 52.2% | |
Return on capital | % | 13.4 | 28.4 | 47.4% | |
Exports to sales | % | 51.2 | 16.5 | 311.0% | |
Imports to sales | % | 15.0 | 5.4 | 279.7% | |
Exports (fob) | Rs m | 942 | 13,128 | 7.2% | |
Imports (cif) | Rs m | 275 | 4,266 | 6.5% | |
Fx inflow | Rs m | 942 | 13,128 | 7.2% | |
Fx outflow | Rs m | 275 | 4,266 | 6.5% | |
Net fx | Rs m | 667 | 8,862 | 7.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 6,499 | 3.6% | |
From Investments | Rs m | -326 | -2,761 | 11.8% | |
From Financial Activity | Rs m | 135 | -3,591 | -3.7% | |
Net Cashflow | Rs m | 39 | 148 | 26.3% |
Indian Promoters | % | 63.9 | 49.1 | 130.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.0 | - | |
FIIs | % | 0.0 | 6.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 50.9 | 71.0% | |
Shareholders | 5,085 | 502,250 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DEEPAK NITRITE |
---|---|---|
1-Day | -1.43% | 2.62% |
1-Month | 22.98% | 15.90% |
1-Year | 59.28% | 33.35% |
3-Year CAGR | 20.16% | 14.78% |
5-Year CAGR | 22.69% | 56.02% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DEEPAK NITRITE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DEEPAK NITRITE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DEEPAK NITRITE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.