Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs DEEPAK NITRITE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR DEEPAK NITRITE DAI-ICHI KAR/
DEEPAK NITRITE
 
P/E (TTM) x 39.0 42.7 91.2% View Chart
P/BV x 2.8 8.3 33.4% View Chart
Dividend Yield % 0.6 0.3 210.1%  

Financials

 DAI-ICHI KAR   DEEPAK NITRITE
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
DEEPAK NITRITE
Mar-23
DAI-ICHI KAR/
DEEPAK NITRITE
5-Yr Chart
Click to enlarge
High Rs4482,390 18.7%   
Low Rs2551,682 15.2%   
Sales per share (Unadj.) Rs246.9584.5 42.2%  
Earnings per share (Unadj.) Rs24.862.5 39.7%  
Cash flow per share (Unadj.) Rs34.874.7 46.6%  
Dividends per share (Unadj.) Rs4.007.50 53.3%  
Avg Dividend yield %1.10.4 308.9%  
Book value per share (Unadj.) Rs228.1299.9 76.1%  
Shares outstanding (eoy) m7.45136.39 5.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.5 40.9%   
Avg P/E ratio x14.232.6 43.5%  
P/CF ratio (eoy) x10.127.3 37.1%  
Price / Book Value ratio x1.56.8 22.7%  
Dividend payout %16.112.0 134.4%   
Avg Mkt Cap Rs m2,619277,703 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1573,183 4.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83979,721 2.3%  
Other income Rs m64476 13.5%   
Total revenues Rs m1,90480,196 2.4%   
Gross profit Rs m26212,913 2.0%  
Depreciation Rs m751,663 4.5%   
Interest Rs m30267 11.4%   
Profit before tax Rs m22111,459 1.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m362,939 1.2%   
Profit after tax Rs m1858,520 2.2%  
Gross profit margin %14.216.2 87.8%  
Effective tax rate %16.525.6 64.2%   
Net profit margin %10.010.7 94.0%  
BALANCE SHEET DATA
Current assets Rs m68527,391 2.5%   
Current liabilities Rs m5777,938 7.3%   
Net working cap to sales %5.824.4 24.0%  
Current ratio x1.23.5 34.4%  
Inventory Days Days11724 486.5%  
Debtors Days Days5306 8,843.4%  
Net fixed assets Rs m1,98423,895 8.3%   
Share capital Rs m75273 27.3%   
"Free" reserves Rs m1,62540,627 4.0%   
Net worth Rs m1,69940,900 4.2%   
Long term debt Rs m173430 40.1%   
Total assets Rs m2,66851,286 5.2%  
Interest coverage x8.343.9 18.8%   
Debt to equity ratio x0.10 965.3%  
Sales to assets ratio x0.71.6 44.3%   
Return on assets %8.117.1 47.1%  
Return on equity %10.920.8 52.2%  
Return on capital %13.428.4 47.4%  
Exports to sales %51.216.5 311.0%   
Imports to sales %15.05.4 279.7%   
Exports (fob) Rs m94213,128 7.2%   
Imports (cif) Rs m2754,266 6.5%   
Fx inflow Rs m94213,128 7.2%   
Fx outflow Rs m2754,266 6.5%   
Net fx Rs m6678,862 7.5%   
CASH FLOW
From Operations Rs m2326,499 3.6%  
From Investments Rs m-326-2,761 11.8%  
From Financial Activity Rs m135-3,591 -3.7%  
Net Cashflow Rs m39148 26.3%  

Share Holding

Indian Promoters % 63.9 49.1 130.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 26.0 -  
FIIs % 0.0 6.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 50.9 71.0%  
Shareholders   5,085 502,250 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs DEEPAK NITRITE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs DEEPAK NITRITE Share Price Performance

Period DAI-ICHI KAR DEEPAK NITRITE
1-Day -1.43% 2.62%
1-Month 22.98% 15.90%
1-Year 59.28% 33.35%
3-Year CAGR 20.16% 14.78%
5-Year CAGR 22.69% 56.02%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the DEEPAK NITRITE share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DEEPAK NITRITE.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.0%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DEEPAK NITRITE.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.