DAI-ICHI KAR | DEEP POLYMERS | DAI-ICHI KAR/ DEEP POLYMERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 26.0 | 149.6% | View Chart |
P/BV | x | 2.8 | 3.4 | 81.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR DEEP POLYMERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
DEEP POLYMERS Mar-23 |
DAI-ICHI KAR/ DEEP POLYMERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 251 | 178.5% | |
Low | Rs | 255 | 80 | 318.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 52.3 | 472.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.0 | 614.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.9 | 708.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 29.2 | 780.7% | |
Shares outstanding (eoy) | m | 7.45 | 23.03 | 32.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.2 | 45.0% | |
Avg P/E ratio | x | 14.2 | 41.0 | 34.6% | |
P/CF ratio (eoy) | x | 10.1 | 33.7 | 30.0% | |
Price / Book Value ratio | x | 1.5 | 5.7 | 27.2% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 3,812 | 68.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 36 | 437.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,205 | 152.7% | |
Other income | Rs m | 64 | 20 | 327.9% | |
Total revenues | Rs m | 1,904 | 1,224 | 155.5% | |
Gross profit | Rs m | 262 | 156 | 167.8% | |
Depreciation | Rs m | 75 | 20 | 369.5% | |
Interest | Rs m | 30 | 22 | 138.2% | |
Profit before tax | Rs m | 221 | 133 | 165.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 40 | 90.0% | |
Profit after tax | Rs m | 185 | 93 | 198.7% | |
Gross profit margin | % | 14.2 | 12.9 | 109.9% | |
Effective tax rate | % | 16.5 | 30.3 | 54.3% | |
Net profit margin | % | 10.0 | 7.7 | 130.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 838 | 81.7% | |
Current liabilities | Rs m | 577 | 144 | 401.5% | |
Net working cap to sales | % | 5.8 | 57.6 | 10.1% | |
Current ratio | x | 1.2 | 5.8 | 20.4% | |
Inventory Days | Days | 117 | 66 | 176.1% | |
Debtors Days | Days | 530 | 94,510,629 | 0.0% | |
Net fixed assets | Rs m | 1,984 | 490 | 404.8% | |
Share capital | Rs m | 75 | 230 | 32.3% | |
"Free" reserves | Rs m | 1,625 | 442 | 367.2% | |
Net worth | Rs m | 1,699 | 673 | 252.6% | |
Long term debt | Rs m | 173 | 511 | 33.7% | |
Total assets | Rs m | 2,668 | 1,328 | 201.0% | |
Interest coverage | x | 8.3 | 7.1 | 117.1% | |
Debt to equity ratio | x | 0.1 | 0.8 | 13.4% | |
Sales to assets ratio | x | 0.7 | 0.9 | 76.0% | |
Return on assets | % | 8.1 | 8.7 | 93.1% | |
Return on equity | % | 10.9 | 13.8 | 78.7% | |
Return on capital | % | 13.4 | 13.1 | 102.4% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 2 | 46,403.9% | |
Fx outflow | Rs m | 275 | 1 | 41,089.6% | |
Net fx | Rs m | 667 | 1 | 48,664.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 129 | 179.2% | |
From Investments | Rs m | -326 | -136 | 239.5% | |
From Financial Activity | Rs m | 135 | -5 | -2,728.2% | |
Net Cashflow | Rs m | 39 | -12 | -336.5% |
Indian Promoters | % | 63.9 | 64.6 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 35.4 | 102.0% | |
Shareholders | 5,085 | 12,849 | 39.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DEEP POLYMERS |
---|---|---|
1-Day | -1.43% | 0.62% |
1-Month | 22.98% | 1.32% |
1-Year | 59.28% | -7.45% |
3-Year CAGR | 20.16% | 34.68% |
5-Year CAGR | 22.69% | 24.52% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DEEP POLYMERS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DEEP POLYMERS the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DEEP POLYMERS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
DEEP POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DEEP POLYMERS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.