DAI-ICHI KAR | DIAMINES & CHEM. | DAI-ICHI KAR/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 24.3 | 160.3% | View Chart |
P/BV | x | 2.8 | 4.2 | 65.6% | View Chart |
Dividend Yield | % | 0.6 | 1.0 | 61.2% |
DAI-ICHI KAR DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
DIAMINES & CHEM. Mar-23 |
DAI-ICHI KAR/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 598 | 74.9% | |
Low | Rs | 255 | 252 | 101.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 113.0 | 218.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 42.8 | 57.9% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 44.7 | 77.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 6.00 | 66.7% | |
Avg Dividend yield | % | 1.1 | 1.4 | 80.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 137.5 | 165.9% | |
Shares outstanding (eoy) | m | 7.45 | 9.78 | 76.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.8 | 37.9% | |
Avg P/E ratio | x | 14.2 | 9.9 | 142.9% | |
P/CF ratio (eoy) | x | 10.1 | 9.5 | 106.2% | |
Price / Book Value ratio | x | 1.5 | 3.1 | 49.8% | |
Dividend payout | % | 16.1 | 14.0 | 115.2% | |
Avg Mkt Cap | Rs m | 2,619 | 4,158 | 63.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 97 | 160.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,106 | 166.4% | |
Other income | Rs m | 64 | 27 | 234.4% | |
Total revenues | Rs m | 1,904 | 1,133 | 168.0% | |
Gross profit | Rs m | 262 | 555 | 47.1% | |
Depreciation | Rs m | 75 | 18 | 417.8% | |
Interest | Rs m | 30 | 1 | 2,096.6% | |
Profit before tax | Rs m | 221 | 564 | 39.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 144 | 25.2% | |
Profit after tax | Rs m | 185 | 419 | 44.1% | |
Gross profit margin | % | 14.2 | 50.2 | 28.3% | |
Effective tax rate | % | 16.5 | 25.6 | 64.2% | |
Net profit margin | % | 10.0 | 37.9 | 26.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 688 | 99.6% | |
Current liabilities | Rs m | 577 | 126 | 456.4% | |
Net working cap to sales | % | 5.8 | 50.8 | 11.5% | |
Current ratio | x | 1.2 | 5.4 | 21.8% | |
Inventory Days | Days | 117 | 69 | 169.5% | |
Debtors Days | Days | 530 | 756 | 70.2% | |
Net fixed assets | Rs m | 1,984 | 823 | 241.0% | |
Share capital | Rs m | 75 | 98 | 76.2% | |
"Free" reserves | Rs m | 1,625 | 1,247 | 130.3% | |
Net worth | Rs m | 1,699 | 1,345 | 126.4% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 1,511 | 176.6% | |
Interest coverage | x | 8.3 | 389.6 | 2.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.7 | 94.2% | |
Return on assets | % | 8.1 | 27.8 | 29.0% | |
Return on equity | % | 10.9 | 31.2 | 34.9% | |
Return on capital | % | 13.4 | 42.0 | 32.0% | |
Exports to sales | % | 51.2 | 11.9 | 430.4% | |
Imports to sales | % | 15.0 | 32.9 | 45.4% | |
Exports (fob) | Rs m | 942 | 132 | 716.0% | |
Imports (cif) | Rs m | 275 | 364 | 75.6% | |
Fx inflow | Rs m | 942 | 132 | 716.0% | |
Fx outflow | Rs m | 275 | 364 | 75.6% | |
Net fx | Rs m | 667 | -233 | -286.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 163 | 142.4% | |
From Investments | Rs m | -326 | -87 | 376.1% | |
From Financial Activity | Rs m | 135 | -60 | -223.6% | |
Net Cashflow | Rs m | 39 | 16 | 242.1% |
Indian Promoters | % | 63.9 | 54.9 | 116.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.1 | 80.0% | |
Shareholders | 5,085 | 15,481 | 32.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DIAMINES & CHEM. |
---|---|---|
1-Day | -1.43% | -1.26% |
1-Month | 22.98% | 12.25% |
1-Year | 59.28% | 19.33% |
3-Year CAGR | 20.16% | 23.22% |
5-Year CAGR | 22.69% | 37.03% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DIAMINES & CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.