DAI-ICHI KAR | MANGALAM ORGANICS | DAI-ICHI KAR/ MANGALAM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 147.6 | 26.4% | View Chart |
P/BV | x | 2.8 | 1.3 | 213.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR MANGALAM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
MANGALAM ORGANICS Mar-23 |
DAI-ICHI KAR/ MANGALAM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 985 | 45.5% | |
Low | Rs | 255 | 307 | 83.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 575.4 | 42.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | -31.8 | -78.0% | |
Cash flow per share (Unadj.) | Rs | 34.8 | -11.3 | -307.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 322.1 | 70.8% | |
Shares outstanding (eoy) | m | 7.45 | 8.56 | 87.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.1 | 126.7% | |
Avg P/E ratio | x | 14.2 | -20.3 | -69.8% | |
P/CF ratio (eoy) | x | 10.1 | -57.2 | -17.7% | |
Price / Book Value ratio | x | 1.5 | 2.0 | 76.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 5,534 | 47.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 347 | 45.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 4,925 | 37.3% | |
Other income | Rs m | 64 | 3 | 1,911.0% | |
Total revenues | Rs m | 1,904 | 4,929 | 38.6% | |
Gross profit | Rs m | 262 | -28 | -946.5% | |
Depreciation | Rs m | 75 | 175 | 42.5% | |
Interest | Rs m | 30 | 138 | 22.0% | |
Profit before tax | Rs m | 221 | -338 | -65.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | -65 | -55.7% | |
Profit after tax | Rs m | 185 | -272 | -67.8% | |
Gross profit margin | % | 14.2 | -0.6 | -2,534.1% | |
Effective tax rate | % | 16.5 | 19.4 | 85.1% | |
Net profit margin | % | 10.0 | -5.5 | -181.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,636 | 26.0% | |
Current liabilities | Rs m | 577 | 1,862 | 31.0% | |
Net working cap to sales | % | 5.8 | 15.7 | 37.2% | |
Current ratio | x | 1.2 | 1.4 | 83.8% | |
Inventory Days | Days | 117 | 8 | 1,502.8% | |
Debtors Days | Days | 530 | 35,193,670 | 0.0% | |
Net fixed assets | Rs m | 1,984 | 2,393 | 82.9% | |
Share capital | Rs m | 75 | 86 | 87.0% | |
"Free" reserves | Rs m | 1,625 | 2,671 | 60.8% | |
Net worth | Rs m | 1,699 | 2,757 | 61.6% | |
Long term debt | Rs m | 173 | 415 | 41.6% | |
Total assets | Rs m | 2,668 | 5,030 | 53.1% | |
Interest coverage | x | 8.3 | -1.4 | -571.1% | |
Debt to equity ratio | x | 0.1 | 0.2 | 67.5% | |
Sales to assets ratio | x | 0.7 | 1.0 | 70.4% | |
Return on assets | % | 8.1 | -2.7 | -301.7% | |
Return on equity | % | 10.9 | -9.9 | -110.1% | |
Return on capital | % | 13.4 | -6.3 | -213.4% | |
Exports to sales | % | 51.2 | 10.3 | 498.9% | |
Imports to sales | % | 15.0 | 47.4 | 31.6% | |
Exports (fob) | Rs m | 942 | 506 | 186.3% | |
Imports (cif) | Rs m | 275 | 2,333 | 11.8% | |
Fx inflow | Rs m | 942 | 506 | 186.3% | |
Fx outflow | Rs m | 275 | 2,339 | 11.8% | |
Net fx | Rs m | 667 | -1,833 | -36.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 769 | 30.1% | |
From Investments | Rs m | -326 | -408 | 79.9% | |
From Financial Activity | Rs m | 135 | -356 | -37.8% | |
Net Cashflow | Rs m | 39 | 6 | 687.3% |
Indian Promoters | % | 63.9 | 54.9 | 116.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.1 | 80.1% | |
Shareholders | 5,085 | 19,527 | 26.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DUJODWALA PROD. |
---|---|---|
1-Day | -1.43% | 2.84% |
1-Month | 22.98% | 42.82% |
1-Year | 59.28% | -11.54% |
3-Year CAGR | 20.16% | -10.05% |
5-Year CAGR | 22.69% | -7.06% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DUJODWALA PROD. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DUJODWALA PROD. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DUJODWALA PROD..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
DUJODWALA PROD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DUJODWALA PROD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.