DAI-ICHI KAR | FAIRCHEM ORGANICS | DAI-ICHI KAR/ FAIRCHEM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 45.3 | 85.9% | View Chart |
P/BV | x | 2.8 | 7.1 | 38.9% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 119.9% |
DAI-ICHI KAR FAIRCHEM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
FAIRCHEM ORGANICS Mar-23 |
DAI-ICHI KAR/ FAIRCHEM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 2,449 | 18.3% | |
Low | Rs | 255 | 905 | 28.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 497.7 | 49.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 33.4 | 74.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 39.7 | 87.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 7.50 | 53.3% | |
Avg Dividend yield | % | 1.1 | 0.4 | 254.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 199.1 | 114.5% | |
Shares outstanding (eoy) | m | 7.45 | 13.02 | 57.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.4 | 42.3% | |
Avg P/E ratio | x | 14.2 | 50.2 | 28.3% | |
P/CF ratio (eoy) | x | 10.1 | 42.3 | 23.9% | |
Price / Book Value ratio | x | 1.5 | 8.4 | 18.3% | |
Dividend payout | % | 16.1 | 22.4 | 71.9% | |
Avg Mkt Cap | Rs m | 2,619 | 21,835 | 12.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 196 | 79.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 6,480 | 28.4% | |
Other income | Rs m | 64 | 7 | 952.7% | |
Total revenues | Rs m | 1,904 | 6,487 | 29.3% | |
Gross profit | Rs m | 262 | 723 | 36.2% | |
Depreciation | Rs m | 75 | 82 | 91.4% | |
Interest | Rs m | 30 | 63 | 48.5% | |
Profit before tax | Rs m | 221 | 586 | 37.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 151 | 24.1% | |
Profit after tax | Rs m | 185 | 435 | 42.5% | |
Gross profit margin | % | 14.2 | 11.2 | 127.4% | |
Effective tax rate | % | 16.5 | 25.8 | 63.9% | |
Net profit margin | % | 10.0 | 6.7 | 149.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,486 | 46.1% | |
Current liabilities | Rs m | 577 | 668 | 86.4% | |
Net working cap to sales | % | 5.8 | 12.6 | 46.3% | |
Current ratio | x | 1.2 | 2.2 | 53.3% | |
Inventory Days | Days | 117 | 2 | 7,287.1% | |
Debtors Days | Days | 530 | 352 | 150.4% | |
Net fixed assets | Rs m | 1,984 | 1,938 | 102.3% | |
Share capital | Rs m | 75 | 130 | 57.2% | |
"Free" reserves | Rs m | 1,625 | 2,462 | 66.0% | |
Net worth | Rs m | 1,699 | 2,593 | 65.5% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 3,424 | 77.9% | |
Interest coverage | x | 8.3 | 10.4 | 79.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.9 | 36.4% | |
Return on assets | % | 8.1 | 14.5 | 55.5% | |
Return on equity | % | 10.9 | 16.8 | 64.8% | |
Return on capital | % | 13.4 | 25.0 | 53.7% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 267 | 353.0% | |
Fx outflow | Rs m | 275 | 330 | 83.3% | |
Net fx | Rs m | 667 | -64 | -1,048.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 496 | 46.7% | |
From Investments | Rs m | -326 | -145 | 224.8% | |
From Financial Activity | Rs m | 135 | -351 | -38.3% | |
Net Cashflow | Rs m | 39 | 0 | -389,000.0% |
Indian Promoters | % | 63.9 | 6.1 | 1,054.1% | |
Foreign collaborators | % | 0.0 | 52.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.6 | - | |
FIIs | % | 0.0 | 6.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 41.1 | 87.8% | |
Shareholders | 5,085 | 31,496 | 16.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | FAIRCHEM ORGANICS |
---|---|---|
1-Day | -1.43% | 0.90% |
1-Month | 22.98% | 12.52% |
1-Year | 59.28% | 9.14% |
3-Year CAGR | 20.16% | 22.54% |
5-Year CAGR | 22.69% | 16.83% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the FAIRCHEM ORGANICS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of FAIRCHEM ORGANICS the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of FAIRCHEM ORGANICS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
FAIRCHEM ORGANICS paid Rs 7.5, and its dividend payout ratio stood at 22.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of FAIRCHEM ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.