DAI-ICHI KAR | FINE ORGANIC INDUSTRIES | DAI-ICHI KAR/ FINE ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 30.5 | 127.7% | View Chart |
P/BV | x | 2.8 | 8.9 | 31.0% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 316.3% |
DAI-ICHI KAR FINE ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
FINE ORGANIC INDUSTRIES Mar-23 |
DAI-ICHI KAR/ FINE ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 7,326 | 6.1% | |
Low | Rs | 255 | 3,971 | 6.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 986.0 | 25.0% | |
Earnings per share (Unadj.) | Rs | 24.8 | 201.6 | 12.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 217.2 | 16.0% | |
Dividends per share (Unadj.) | Rs | 4.00 | 9.00 | 44.4% | |
Avg Dividend yield | % | 1.1 | 0.2 | 714.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 502.7 | 45.4% | |
Shares outstanding (eoy) | m | 7.45 | 30.66 | 24.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 5.7 | 24.9% | |
Avg P/E ratio | x | 14.2 | 28.0 | 50.6% | |
P/CF ratio (eoy) | x | 10.1 | 26.0 | 38.9% | |
Price / Book Value ratio | x | 1.5 | 11.2 | 13.7% | |
Dividend payout | % | 16.1 | 4.5 | 361.5% | |
Avg Mkt Cap | Rs m | 2,619 | 173,194 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 840 | 18.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 30,231 | 6.1% | |
Other income | Rs m | 64 | 642 | 10.0% | |
Total revenues | Rs m | 1,904 | 30,872 | 6.2% | |
Gross profit | Rs m | 262 | 8,293 | 3.2% | |
Depreciation | Rs m | 75 | 479 | 15.6% | |
Interest | Rs m | 30 | 46 | 66.5% | |
Profit before tax | Rs m | 221 | 8,410 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 2,229 | 1.6% | |
Profit after tax | Rs m | 185 | 6,181 | 3.0% | |
Gross profit margin | % | 14.2 | 27.4 | 51.8% | |
Effective tax rate | % | 16.5 | 26.5 | 62.1% | |
Net profit margin | % | 10.0 | 20.4 | 49.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 14,198 | 4.8% | |
Current liabilities | Rs m | 577 | 2,645 | 21.8% | |
Net working cap to sales | % | 5.8 | 38.2 | 15.3% | |
Current ratio | x | 1.2 | 5.4 | 22.1% | |
Inventory Days | Days | 117 | 15 | 794.6% | |
Debtors Days | Days | 530 | 423 | 125.2% | |
Net fixed assets | Rs m | 1,984 | 3,761 | 52.7% | |
Share capital | Rs m | 75 | 153 | 48.6% | |
"Free" reserves | Rs m | 1,625 | 15,259 | 10.6% | |
Net worth | Rs m | 1,699 | 15,412 | 11.0% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 17,959 | 14.9% | |
Interest coverage | x | 8.3 | 184.9 | 4.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.7 | 41.0% | |
Return on assets | % | 8.1 | 34.7 | 23.3% | |
Return on equity | % | 10.9 | 40.1 | 27.1% | |
Return on capital | % | 13.4 | 54.9 | 24.5% | |
Exports to sales | % | 51.2 | 68.0 | 75.3% | |
Imports to sales | % | 15.0 | 25.5 | 58.7% | |
Exports (fob) | Rs m | 942 | 20,550 | 4.6% | |
Imports (cif) | Rs m | 275 | 7,710 | 3.6% | |
Fx inflow | Rs m | 942 | 20,550 | 4.6% | |
Fx outflow | Rs m | 275 | 7,710 | 3.6% | |
Net fx | Rs m | 667 | 12,841 | 5.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 4,853 | 4.8% | |
From Investments | Rs m | -326 | -847 | 38.4% | |
From Financial Activity | Rs m | 135 | -687 | -19.6% | |
Net Cashflow | Rs m | 39 | 2,892 | 1.3% |
Indian Promoters | % | 63.9 | 74.6 | 85.6% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 15.2 | - | |
FIIs | % | 0.0 | 4.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.5% | |
Shareholders | 5,085 | 146,686 | 3.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | FINE ORGANIC INDUSTRIES |
---|---|---|
1-Day | -1.43% | -2.47% |
1-Month | 22.98% | 10.41% |
1-Year | 59.28% | 3.85% |
3-Year CAGR | 20.16% | 21.28% |
5-Year CAGR | 22.69% | 26.46% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the FINE ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of FINE ORGANIC INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of FINE ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
FINE ORGANIC INDUSTRIES paid Rs 9.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of FINE ORGANIC INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.