DAI-ICHI KAR | FOSECO INDIA | DAI-ICHI KAR/ FOSECO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 31.7 | 123.1% | View Chart |
P/BV | x | 2.8 | 9.7 | 28.4% | View Chart |
Dividend Yield | % | 0.6 | 1.1 | 57.5% |
DAI-ICHI KAR FOSECO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
FOSECO INDIA Dec-22 |
DAI-ICHI KAR/ FOSECO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 2,125 | 21.1% | |
Low | Rs | 255 | 1,245 | 20.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 636.5 | 38.8% | |
Earnings per share (Unadj.) | Rs | 24.8 | 71.9 | 34.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 85.9 | 40.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 40.00 | 10.0% | |
Avg Dividend yield | % | 1.1 | 2.4 | 47.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 372.6 | 61.2% | |
Shares outstanding (eoy) | m | 7.45 | 6.39 | 116.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.6 | 53.8% | |
Avg P/E ratio | x | 14.2 | 23.4 | 60.6% | |
P/CF ratio (eoy) | x | 10.1 | 19.6 | 51.5% | |
Price / Book Value ratio | x | 1.5 | 4.5 | 34.1% | |
Dividend payout | % | 16.1 | 55.6 | 29.0% | |
Avg Mkt Cap | Rs m | 2,619 | 10,763 | 24.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 443 | 35.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 4,067 | 45.2% | |
Other income | Rs m | 64 | 81 | 79.9% | |
Total revenues | Rs m | 1,904 | 4,148 | 45.9% | |
Gross profit | Rs m | 262 | 623 | 42.0% | |
Depreciation | Rs m | 75 | 89 | 83.7% | |
Interest | Rs m | 30 | 2 | 1,798.8% | |
Profit before tax | Rs m | 221 | 613 | 36.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 154 | 23.7% | |
Profit after tax | Rs m | 185 | 460 | 40.2% | |
Gross profit margin | % | 14.2 | 15.3 | 92.8% | |
Effective tax rate | % | 16.5 | 25.0 | 65.7% | |
Net profit margin | % | 10.0 | 11.3 | 88.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,065 | 22.3% | |
Current liabilities | Rs m | 577 | 1,051 | 54.9% | |
Net working cap to sales | % | 5.8 | 49.5 | 11.8% | |
Current ratio | x | 1.2 | 2.9 | 40.7% | |
Inventory Days | Days | 117 | 3 | 3,703.3% | |
Debtors Days | Days | 530 | 764 | 69.4% | |
Net fixed assets | Rs m | 1,984 | 353 | 561.6% | |
Share capital | Rs m | 75 | 64 | 116.6% | |
"Free" reserves | Rs m | 1,625 | 2,317 | 70.1% | |
Net worth | Rs m | 1,699 | 2,381 | 71.4% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 3,418 | 78.1% | |
Interest coverage | x | 8.3 | 363.9 | 2.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 57.9% | |
Return on assets | % | 8.1 | 13.5 | 59.7% | |
Return on equity | % | 10.9 | 19.3 | 56.3% | |
Return on capital | % | 13.4 | 25.8 | 52.0% | |
Exports to sales | % | 51.2 | 6.2 | 822.0% | |
Imports to sales | % | 15.0 | 11.0 | 136.6% | |
Exports (fob) | Rs m | 942 | 253 | 371.7% | |
Imports (cif) | Rs m | 275 | 446 | 61.8% | |
Fx inflow | Rs m | 942 | 253 | 371.7% | |
Fx outflow | Rs m | 275 | 446 | 61.8% | |
Net fx | Rs m | 667 | -192 | -347.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 587 | 39.5% | |
From Investments | Rs m | -326 | -31 | 1,052.3% | |
From Financial Activity | Rs m | 135 | -161 | -83.6% | |
Net Cashflow | Rs m | 39 | 395 | 9.8% |
Indian Promoters | % | 63.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.4% | |
Shareholders | 5,085 | 12,370 | 41.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | FOSECO INDIA |
---|---|---|
1-Day | -1.43% | 0.42% |
1-Month | 22.98% | 22.46% |
1-Year | 59.28% | 54.21% |
3-Year CAGR | 20.16% | 43.59% |
5-Year CAGR | 22.69% | 20.08% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the FOSECO INDIA share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of FOSECO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of FOSECO INDIA.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
FOSECO INDIA paid Rs 40.0, and its dividend payout ratio stood at 55.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of FOSECO INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.