DAI-ICHI KAR | GANESH BENZO | DAI-ICHI KAR/ GANESH BENZO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 20.0 | 194.4% | View Chart |
P/BV | x | 2.8 | 3.6 | 77.5% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR GANESH BENZO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
GANESH BENZO Mar-23 |
DAI-ICHI KAR/ GANESH BENZO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 180 | 249.6% | |
Low | Rs | 255 | 99 | 257.1% | |
Sales per share (Unadj.) | Rs | 246.9 | 64.6 | 382.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 8.5 | 293.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 11.1 | 313.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 53.5 | 426.3% | |
Shares outstanding (eoy) | m | 7.45 | 65.18 | 11.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.2 | 66.0% | |
Avg P/E ratio | x | 14.2 | 16.5 | 86.0% | |
P/CF ratio (eoy) | x | 10.1 | 12.6 | 80.5% | |
Price / Book Value ratio | x | 1.5 | 2.6 | 59.2% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 9,083 | 28.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 227 | 69.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 4,208 | 43.7% | |
Other income | Rs m | 64 | 88 | 73.5% | |
Total revenues | Rs m | 1,904 | 4,296 | 44.3% | |
Gross profit | Rs m | 262 | 869 | 30.1% | |
Depreciation | Rs m | 75 | 173 | 43.1% | |
Interest | Rs m | 30 | 41 | 73.9% | |
Profit before tax | Rs m | 221 | 742 | 29.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 192 | 19.0% | |
Profit after tax | Rs m | 185 | 551 | 33.5% | |
Gross profit margin | % | 14.2 | 20.6 | 68.9% | |
Effective tax rate | % | 16.5 | 25.8 | 63.8% | |
Net profit margin | % | 10.0 | 13.1 | 76.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,512 | 45.3% | |
Current liabilities | Rs m | 577 | 972 | 59.4% | |
Net working cap to sales | % | 5.8 | 12.8 | 45.6% | |
Current ratio | x | 1.2 | 1.6 | 76.3% | |
Inventory Days | Days | 117 | 55 | 211.7% | |
Debtors Days | Days | 530 | 22 | 2,403.9% | |
Net fixed assets | Rs m | 1,984 | 3,822 | 51.9% | |
Share capital | Rs m | 75 | 65 | 114.3% | |
"Free" reserves | Rs m | 1,625 | 3,422 | 47.5% | |
Net worth | Rs m | 1,699 | 3,487 | 48.7% | |
Long term debt | Rs m | 173 | 13 | 1,278.7% | |
Total assets | Rs m | 2,668 | 5,334 | 50.0% | |
Interest coverage | x | 8.3 | 19.1 | 43.4% | |
Debt to equity ratio | x | 0.1 | 0 | 2,624.2% | |
Sales to assets ratio | x | 0.7 | 0.8 | 87.4% | |
Return on assets | % | 8.1 | 11.1 | 72.6% | |
Return on equity | % | 10.9 | 15.8 | 68.8% | |
Return on capital | % | 13.4 | 22.4 | 60.0% | |
Exports to sales | % | 51.2 | 0.2 | 22,150.6% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 10 | 9,681.4% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 10 | 9,681.4% | |
Fx outflow | Rs m | 275 | 0 | 137,650.0% | |
Net fx | Rs m | 667 | 10 | 6,995.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 406 | 57.1% | |
From Investments | Rs m | -326 | -621 | 52.4% | |
From Financial Activity | Rs m | 135 | 150 | 89.8% | |
Net Cashflow | Rs m | 39 | -65 | -59.5% |
Indian Promoters | % | 63.9 | 39.0 | 163.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.3 | - | |
FIIs | % | 0.0 | 5.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 61.0 | 59.2% | |
Shareholders | 5,085 | 50,620 | 10.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | GANESH BENZO |
---|---|---|
1-Day | -1.43% | 1.38% |
1-Month | 22.98% | -3.01% |
1-Year | 59.28% | 2.80% |
3-Year CAGR | 20.16% | 36.71% |
5-Year CAGR | 22.69% | 30.72% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the GANESH BENZO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of GANESH BENZO the stake stands at 39.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of GANESH BENZO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
GANESH BENZO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of GANESH BENZO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.