DAI-ICHI KAR | HINDCON CHEMICALS | DAI-ICHI KAR/ HINDCON CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 45.4 | 85.8% | View Chart |
P/BV | x | 2.8 | 6.2 | 44.4% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR HINDCON CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
HINDCON CHEMICALS Mar-23 |
DAI-ICHI KAR/ HINDCON CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 147 | 305.2% | |
Low | Rs | 255 | 48 | 535.7% | |
Sales per share (Unadj.) | Rs | 246.9 | 111.6 | 221.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.7 | 436.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 6.1 | 574.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 55.2 | 413.0% | |
Shares outstanding (eoy) | m | 7.45 | 7.67 | 97.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 163.4% | |
Avg P/E ratio | x | 14.2 | 17.1 | 82.8% | |
P/CF ratio (eoy) | x | 10.1 | 16.1 | 62.9% | |
Price / Book Value ratio | x | 1.5 | 1.8 | 87.5% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 746 | 351.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 40 | 393.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 856 | 214.9% | |
Other income | Rs m | 64 | 12 | 543.5% | |
Total revenues | Rs m | 1,904 | 868 | 219.4% | |
Gross profit | Rs m | 262 | 52 | 505.5% | |
Depreciation | Rs m | 75 | 3 | 2,595.8% | |
Interest | Rs m | 30 | 1 | 6,080.0% | |
Profit before tax | Rs m | 221 | 60 | 367.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 17 | 218.4% | |
Profit after tax | Rs m | 185 | 44 | 424.0% | |
Gross profit margin | % | 14.2 | 6.0 | 235.2% | |
Effective tax rate | % | 16.5 | 27.7 | 59.5% | |
Net profit margin | % | 10.0 | 5.1 | 197.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 477 | 143.5% | |
Current liabilities | Rs m | 577 | 105 | 551.8% | |
Net working cap to sales | % | 5.8 | 43.5 | 13.4% | |
Current ratio | x | 1.2 | 4.6 | 26.0% | |
Inventory Days | Days | 117 | 10 | 1,190.2% | |
Debtors Days | Days | 530 | 1,116 | 47.5% | |
Net fixed assets | Rs m | 1,984 | 53 | 3,769.9% | |
Share capital | Rs m | 75 | 77 | 97.1% | |
"Free" reserves | Rs m | 1,625 | 347 | 468.5% | |
Net worth | Rs m | 1,699 | 423 | 401.2% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 530 | 503.8% | |
Interest coverage | x | 8.3 | 121.5 | 6.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.6 | 42.7% | |
Return on assets | % | 8.1 | 8.3 | 96.9% | |
Return on equity | % | 10.9 | 10.3 | 105.7% | |
Return on capital | % | 13.4 | 14.3 | 93.7% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 24.9 | 60.1% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 213 | 129.2% | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 213 | 129.2% | |
Net fx | Rs m | 667 | -213 | -312.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 54 | 431.7% | |
From Investments | Rs m | -326 | 7 | -4,373.2% | |
From Financial Activity | Rs m | 135 | -8 | -1,597.4% | |
Net Cashflow | Rs m | 39 | 53 | 73.7% |
Indian Promoters | % | 63.9 | 68.5 | 93.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 31.5 | 114.7% | |
Shareholders | 5,085 | 28,124 | 18.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | HINDCON CHEMICALS |
---|---|---|
1-Day | -1.43% | 0.00% |
1-Month | 22.98% | 0.00% |
1-Year | 59.28% | 42.78% |
3-Year CAGR | 20.16% | 12.60% |
5-Year CAGR | 22.69% | 7.38% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the HINDCON CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of HINDCON CHEMICALS the stake stands at 68.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of HINDCON CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
HINDCON CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of HINDCON CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.