DAI-ICHI KAR | HP ADHESIVES | DAI-ICHI KAR/ HP ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 51.0 | 76.4% | View Chart |
P/BV | x | 2.8 | 6.5 | 42.6% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR HP ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
HP ADHESIVES Mar-23 |
DAI-ICHI KAR/ HP ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 475 | 94.4% | |
Low | Rs | 255 | 310 | 82.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 126.8 | 194.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.9 | 419.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 7.7 | 453.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 80.7 | 282.5% | |
Shares outstanding (eoy) | m | 7.45 | 18.37 | 40.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.1 | 46.0% | |
Avg P/E ratio | x | 14.2 | 66.4 | 21.4% | |
P/CF ratio (eoy) | x | 10.1 | 51.1 | 19.8% | |
Price / Book Value ratio | x | 1.5 | 4.9 | 31.7% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 7,207 | 36.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 204 | 76.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 2,330 | 78.9% | |
Other income | Rs m | 64 | 34 | 190.9% | |
Total revenues | Rs m | 1,904 | 2,364 | 80.5% | |
Gross profit | Rs m | 262 | 172 | 152.2% | |
Depreciation | Rs m | 75 | 32 | 230.3% | |
Interest | Rs m | 30 | 23 | 132.6% | |
Profit before tax | Rs m | 221 | 150 | 147.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 42 | 87.2% | |
Profit after tax | Rs m | 185 | 109 | 170.1% | |
Gross profit margin | % | 14.2 | 7.4 | 192.8% | |
Effective tax rate | % | 16.5 | 27.8 | 59.3% | |
Net profit margin | % | 10.0 | 4.7 | 215.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 967 | 70.8% | |
Current liabilities | Rs m | 577 | 301 | 191.4% | |
Net working cap to sales | % | 5.8 | 28.6 | 20.5% | |
Current ratio | x | 1.2 | 3.2 | 37.0% | |
Inventory Days | Days | 117 | 49 | 236.8% | |
Debtors Days | Days | 530 | 584 | 90.9% | |
Net fixed assets | Rs m | 1,984 | 875 | 226.8% | |
Share capital | Rs m | 75 | 184 | 40.5% | |
"Free" reserves | Rs m | 1,625 | 1,299 | 125.0% | |
Net worth | Rs m | 1,699 | 1,483 | 114.6% | |
Long term debt | Rs m | 173 | 27 | 649.0% | |
Total assets | Rs m | 2,668 | 1,841 | 144.9% | |
Interest coverage | x | 8.3 | 7.6 | 109.5% | |
Debt to equity ratio | x | 0.1 | 0 | 566.4% | |
Sales to assets ratio | x | 0.7 | 1.3 | 54.5% | |
Return on assets | % | 8.1 | 7.1 | 112.9% | |
Return on equity | % | 10.9 | 7.3 | 148.5% | |
Return on capital | % | 13.4 | 11.5 | 117.1% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 225 | 418.1% | |
Fx outflow | Rs m | 275 | 519 | 53.1% | |
Net fx | Rs m | 667 | -293 | -227.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -50 | -459.5% | |
From Investments | Rs m | -326 | 75 | -431.9% | |
From Financial Activity | Rs m | 135 | -123 | -109.1% | |
Net Cashflow | Rs m | 39 | -98 | -39.6% |
Indian Promoters | % | 63.9 | 71.4 | 89.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.0 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.7 | 126.1% | |
Shareholders | 5,085 | 49,909 | 10.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | HP ADHESIVES |
---|---|---|
1-Day | -1.43% | -0.81% |
1-Month | 22.98% | 9.00% |
1-Year | 59.28% | 48.54% |
3-Year CAGR | 20.16% | 16.01% |
5-Year CAGR | 22.69% | 9.32% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the HP ADHESIVES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of HP ADHESIVES the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of HP ADHESIVES .
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
HP ADHESIVES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of HP ADHESIVES .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.