DAI-ICHI KAR | INDIA GELAT. | DAI-ICHI KAR/ INDIA GELAT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 9.4 | 416.4% | View Chart |
P/BV | x | 2.8 | 2.2 | 123.1% | View Chart |
Dividend Yield | % | 0.6 | 1.2 | 54.8% |
DAI-ICHI KAR INDIA GELAT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
INDIA GELAT. Mar-23 |
DAI-ICHI KAR/ INDIA GELAT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 310 | 144.7% | |
Low | Rs | 255 | 102 | 249.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 289.4 | 85.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 33.7 | 73.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 39.1 | 88.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.1 | 2.4 | 46.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 192.4 | 118.5% | |
Shares outstanding (eoy) | m | 7.45 | 7.09 | 105.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 200.1% | |
Avg P/E ratio | x | 14.2 | 6.1 | 232.1% | |
P/CF ratio (eoy) | x | 10.1 | 5.3 | 192.0% | |
Price / Book Value ratio | x | 1.5 | 1.1 | 144.0% | |
Dividend payout | % | 16.1 | 14.8 | 108.8% | |
Avg Mkt Cap | Rs m | 2,619 | 1,460 | 179.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 132 | 118.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 2,052 | 89.6% | |
Other income | Rs m | 64 | 32 | 204.2% | |
Total revenues | Rs m | 1,904 | 2,084 | 91.4% | |
Gross profit | Rs m | 262 | 334 | 78.3% | |
Depreciation | Rs m | 75 | 39 | 193.5% | |
Interest | Rs m | 30 | 6 | 468.4% | |
Profit before tax | Rs m | 221 | 321 | 68.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 82 | 44.6% | |
Profit after tax | Rs m | 185 | 239 | 77.3% | |
Gross profit margin | % | 14.2 | 16.3 | 87.3% | |
Effective tax rate | % | 16.5 | 25.5 | 64.6% | |
Net profit margin | % | 10.0 | 11.6 | 86.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 937 | 73.0% | |
Current liabilities | Rs m | 577 | 242 | 238.8% | |
Net working cap to sales | % | 5.8 | 33.9 | 17.2% | |
Current ratio | x | 1.2 | 3.9 | 30.6% | |
Inventory Days | Days | 117 | 80 | 145.7% | |
Debtors Days | Days | 530 | 245 | 216.4% | |
Net fixed assets | Rs m | 1,984 | 862 | 230.1% | |
Share capital | Rs m | 75 | 71 | 105.0% | |
"Free" reserves | Rs m | 1,625 | 1,293 | 125.6% | |
Net worth | Rs m | 1,699 | 1,364 | 124.6% | |
Long term debt | Rs m | 173 | 78 | 220.3% | |
Total assets | Rs m | 2,668 | 1,800 | 148.3% | |
Interest coverage | x | 8.3 | 50.4 | 16.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 176.9% | |
Sales to assets ratio | x | 0.7 | 1.1 | 60.5% | |
Return on assets | % | 8.1 | 13.6 | 59.1% | |
Return on equity | % | 10.9 | 17.5 | 62.0% | |
Return on capital | % | 13.4 | 22.7 | 59.2% | |
Exports to sales | % | 51.2 | 62.2 | 82.3% | |
Imports to sales | % | 15.0 | 2.1 | 701.6% | |
Exports (fob) | Rs m | 942 | 1,277 | 73.8% | |
Imports (cif) | Rs m | 275 | 44 | 629.0% | |
Fx inflow | Rs m | 942 | 1,277 | 73.8% | |
Fx outflow | Rs m | 275 | 63 | 439.7% | |
Net fx | Rs m | 667 | 1,215 | 54.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 178 | 129.9% | |
From Investments | Rs m | -326 | -212 | 153.8% | |
From Financial Activity | Rs m | 135 | 66 | 204.5% | |
Net Cashflow | Rs m | 39 | 32 | 120.3% |
Indian Promoters | % | 63.9 | 61.4 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.6 | 93.7% | |
Shareholders | 5,085 | 7,150 | 71.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | INDIA GELAT. |
---|---|---|
1-Day | -1.43% | 1.99% |
1-Month | 22.98% | 6.96% |
1-Year | 59.28% | 50.66% |
3-Year CAGR | 20.16% | 69.26% |
5-Year CAGR | 22.69% | 36.79% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the INDIA GELAT. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of INDIA GELAT. the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INDIA GELAT..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
INDIA GELAT. paid Rs 5.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INDIA GELAT..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.