DAI-ICHI KAR | INDO AMINES | DAI-ICHI KAR/ INDO AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 19.2 | 202.4% | View Chart |
P/BV | x | 2.8 | 4.3 | 63.6% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 176.0% |
DAI-ICHI KAR INDO AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
INDO AMINES Mar-23 |
DAI-ICHI KAR/ INDO AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 176 | 254.5% | |
Low | Rs | 255 | 69 | 369.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 133.7 | 184.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.8 | 428.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 8.2 | 422.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.4 | 278.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 31.9 | 715.4% | |
Shares outstanding (eoy) | m | 7.45 | 70.70 | 10.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 155.3% | |
Avg P/E ratio | x | 14.2 | 21.2 | 66.9% | |
P/CF ratio (eoy) | x | 10.1 | 14.9 | 67.9% | |
Price / Book Value ratio | x | 1.5 | 3.8 | 40.1% | |
Dividend payout | % | 16.1 | 8.6 | 186.6% | |
Avg Mkt Cap | Rs m | 2,619 | 8,664 | 30.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 326 | 48.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 9,450 | 19.5% | |
Other income | Rs m | 64 | 42 | 152.1% | |
Total revenues | Rs m | 1,904 | 9,492 | 20.1% | |
Gross profit | Rs m | 262 | 871 | 30.0% | |
Depreciation | Rs m | 75 | 173 | 43.0% | |
Interest | Rs m | 30 | 172 | 17.6% | |
Profit before tax | Rs m | 221 | 568 | 38.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 159 | 22.9% | |
Profit after tax | Rs m | 185 | 409 | 45.2% | |
Gross profit margin | % | 14.2 | 9.2 | 154.3% | |
Effective tax rate | % | 16.5 | 28.0 | 58.7% | |
Net profit margin | % | 10.0 | 4.3 | 232.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,726 | 18.4% | |
Current liabilities | Rs m | 577 | 3,092 | 18.7% | |
Net working cap to sales | % | 5.8 | 6.7 | 87.0% | |
Current ratio | x | 1.2 | 1.2 | 98.4% | |
Inventory Days | Days | 117 | 2 | 4,695.9% | |
Debtors Days | Days | 530 | 724 | 73.2% | |
Net fixed assets | Rs m | 1,984 | 2,247 | 88.3% | |
Share capital | Rs m | 75 | 353 | 21.1% | |
"Free" reserves | Rs m | 1,625 | 1,900 | 85.5% | |
Net worth | Rs m | 1,699 | 2,254 | 75.4% | |
Long term debt | Rs m | 173 | 581 | 29.7% | |
Total assets | Rs m | 2,668 | 5,973 | 44.7% | |
Interest coverage | x | 8.3 | 4.3 | 192.6% | |
Debt to equity ratio | x | 0.1 | 0.3 | 39.4% | |
Sales to assets ratio | x | 0.7 | 1.6 | 43.6% | |
Return on assets | % | 8.1 | 9.7 | 82.9% | |
Return on equity | % | 10.9 | 18.1 | 59.9% | |
Return on capital | % | 13.4 | 26.1 | 51.5% | |
Exports to sales | % | 51.2 | 47.0 | 108.9% | |
Imports to sales | % | 15.0 | 14.9 | 100.4% | |
Exports (fob) | Rs m | 942 | 4,444 | 21.2% | |
Imports (cif) | Rs m | 275 | 1,408 | 19.6% | |
Fx inflow | Rs m | 942 | 4,444 | 21.2% | |
Fx outflow | Rs m | 275 | 1,512 | 18.2% | |
Net fx | Rs m | 667 | 2,932 | 22.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 204 | 113.9% | |
From Investments | Rs m | -326 | -298 | 109.2% | |
From Financial Activity | Rs m | 135 | 40 | 334.1% | |
Net Cashflow | Rs m | 39 | -54 | -71.5% |
Indian Promoters | % | 63.9 | 66.8 | 95.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 33.2 | 108.7% | |
Shareholders | 5,085 | 26,487 | 19.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | INDO AMINES |
---|---|---|
1-Day | -1.43% | -1.25% |
1-Month | 22.98% | 22.87% |
1-Year | 59.28% | 55.85% |
3-Year CAGR | 20.16% | 39.72% |
5-Year CAGR | 22.69% | 25.61% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the INDO AMINES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of INDO AMINES the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INDO AMINES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
INDO AMINES paid Rs 0.5, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INDO AMINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.