DAI-ICHI KAR | INFINIUM PHARMACHEM LTD. | DAI-ICHI KAR/ INFINIUM PHARMACHEM LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 2.8 | 13.5 | 20.4% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR INFINIUM PHARMACHEM LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
INFINIUM PHARMACHEM LTD. Mar-23 |
DAI-ICHI KAR/ INFINIUM PHARMACHEM LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | NA | - | |
Low | Rs | 255 | NA | - | |
Sales per share (Unadj.) | Rs | 246.9 | 224.9 | 109.8% | |
Earnings per share (Unadj.) | Rs | 24.8 | 19.3 | 128.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 22.0 | 158.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 44.4 | 513.5% | |
Shares outstanding (eoy) | m | 7.45 | 5.08 | 146.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 14.2 | 0 | - | |
P/CF ratio (eoy) | x | 10.1 | 0 | - | |
Price / Book Value ratio | x | 1.5 | 0 | - | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 37 | 421.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,142 | 161.0% | |
Other income | Rs m | 64 | 14 | 476.3% | |
Total revenues | Rs m | 1,904 | 1,156 | 164.7% | |
Gross profit | Rs m | 262 | 160 | 163.0% | |
Depreciation | Rs m | 75 | 13 | 556.4% | |
Interest | Rs m | 30 | 31 | 97.9% | |
Profit before tax | Rs m | 221 | 130 | 170.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 31 | 116.1% | |
Profit after tax | Rs m | 185 | 98 | 188.1% | |
Gross profit margin | % | 14.2 | 14.0 | 101.2% | |
Effective tax rate | % | 16.5 | 24.2 | 68.0% | |
Net profit margin | % | 10.0 | 8.6 | 116.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 513 | 133.4% | |
Current liabilities | Rs m | 577 | 368 | 157.0% | |
Net working cap to sales | % | 5.8 | 12.7 | 45.9% | |
Current ratio | x | 1.2 | 1.4 | 85.0% | |
Inventory Days | Days | 117 | 1 | 8,281.5% | |
Debtors Days | Days | 530 | 49,313 | 1.1% | |
Net fixed assets | Rs m | 1,984 | 192 | 1,030.7% | |
Share capital | Rs m | 75 | 51 | 146.6% | |
"Free" reserves | Rs m | 1,625 | 175 | 929.5% | |
Net worth | Rs m | 1,699 | 226 | 753.1% | |
Long term debt | Rs m | 173 | 101 | 171.5% | |
Total assets | Rs m | 2,668 | 706 | 378.2% | |
Interest coverage | x | 8.3 | 5.2 | 160.0% | |
Debt to equity ratio | x | 0.1 | 0.4 | 22.8% | |
Sales to assets ratio | x | 0.7 | 1.6 | 42.6% | |
Return on assets | % | 8.1 | 18.3 | 44.0% | |
Return on equity | % | 10.9 | 43.5 | 25.0% | |
Return on capital | % | 13.4 | 49.2 | 27.3% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 297 | 317.5% | |
Fx outflow | Rs m | 275 | 307 | 89.6% | |
Net fx | Rs m | 667 | -10 | -6,367.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 86 | 270.0% | |
From Investments | Rs m | -326 | -50 | 657.4% | |
From Financial Activity | Rs m | 135 | -31 | -433.2% | |
Net Cashflow | Rs m | 39 | 5 | 736.7% |
Indian Promoters | % | 63.9 | 73.1 | 87.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 27.0 | 134.0% | |
Shareholders | 5,085 | 771 | 659.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | INFINIUM PHARMACHEM LTD. |
---|---|---|
1-Day | -1.43% | -0.41% |
1-Month | 22.98% | -5.69% |
1-Year | 59.28% | -19.79% |
3-Year CAGR | 20.16% | -7.09% |
5-Year CAGR | 22.69% | -4.32% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the INFINIUM PHARMACHEM LTD. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of INFINIUM PHARMACHEM LTD. the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INFINIUM PHARMACHEM LTD..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
INFINIUM PHARMACHEM LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INFINIUM PHARMACHEM LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.