Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs INDIA GLYCOLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR INDIA GLYCOLS DAI-ICHI KAR/
INDIA GLYCOLS
 
P/E (TTM) x 39.0 16.5 236.1% View Chart
P/BV x 2.8 1.4 201.6% View Chart
Dividend Yield % 0.6 0.9 71.3%  

Financials

 DAI-ICHI KAR   INDIA GLYCOLS
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
INDIA GLYCOLS
Mar-23
DAI-ICHI KAR/
INDIA GLYCOLS
5-Yr Chart
Click to enlarge
High Rs4481,153 38.9%   
Low Rs255565 45.1%   
Sales per share (Unadj.) Rs246.9-432.8 -57.0%  
Earnings per share (Unadj.) Rs24.845.6 54.4%  
Cash flow per share (Unadj.) Rs34.875.9 45.8%  
Dividends per share (Unadj.) Rs4.007.50 53.3%  
Avg Dividend yield %1.10.9 130.3%  
Book value per share (Unadj.) Rs228.1614.2 37.1%  
Shares outstanding (eoy) m7.4530.96 24.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.4-2.0 -71.7%   
Avg P/E ratio x14.218.9 75.2%  
P/CF ratio (eoy) x10.111.3 89.3%  
Price / Book Value ratio x1.51.4 110.2%  
Dividend payout %16.116.5 98.0%   
Avg Mkt Cap Rs m2,61926,598 9.8%   
No. of employees `000NANA-   
Total wages/salary Rs m157888 17.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,839-13,399 -13.7%  
Other income Rs m64272 23.7%   
Total revenues Rs m1,904-13,127 -14.5%   
Gross profit Rs m2623,350 7.8%  
Depreciation Rs m75940 7.9%   
Interest Rs m301,033 2.9%   
Profit before tax Rs m2211,650 13.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36240 15.2%   
Profit after tax Rs m1851,410 13.1%  
Gross profit margin %14.2-25.0 -56.9%  
Effective tax rate %16.514.5 113.4%   
Net profit margin %10.0-10.5 -95.4%  
BALANCE SHEET DATA
Current assets Rs m68516,462 4.2%   
Current liabilities Rs m57718,649 3.1%   
Net working cap to sales %5.816.3 35.8%  
Current ratio x1.20.9 134.4%  
Inventory Days Days117-101 -115.8%  
Debtors Days Days530-1,172 -45.2%  
Net fixed assets Rs m1,98432,114 6.2%   
Share capital Rs m75310 24.1%   
"Free" reserves Rs m1,62518,705 8.7%   
Net worth Rs m1,69919,014 8.9%   
Long term debt Rs m1735,508 3.1%   
Total assets Rs m2,66848,583 5.5%  
Interest coverage x8.32.6 318.5%   
Debt to equity ratio x0.10.3 35.1%  
Sales to assets ratio x0.7-0.3 -249.9%   
Return on assets %8.15.0 160.3%  
Return on equity %10.97.4 146.6%  
Return on capital %13.410.9 122.8%  
Exports to sales %51.2-39.5 -129.6%   
Imports to sales %15.0-32.5 -46.1%   
Exports (fob) Rs m9425,295 17.8%   
Imports (cif) Rs m2754,351 6.3%   
Fx inflow Rs m9425,295 17.8%   
Fx outflow Rs m27514,871 1.9%   
Net fx Rs m667-9,575 -7.0%   
CASH FLOW
From Operations Rs m2323,257 7.1%  
From Investments Rs m-326-3,303 9.9%  
From Financial Activity Rs m135-5 -2,652.9%  
Net Cashflow Rs m39-51 -76.7%  

Share Holding

Indian Promoters % 63.9 61.0 104.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.9 -  
FIIs % 0.0 1.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 39.0 92.6%  
Shareholders   5,085 59,579 8.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs INDIA GLYCOLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs INDIA GLYCOLS Share Price Performance

Period DAI-ICHI KAR INDIA GLYCOLS
1-Day -1.43% -1.44%
1-Month 22.98% 10.14%
1-Year 59.28% 54.58%
3-Year CAGR 20.16% 22.82%
5-Year CAGR 22.69% 25.98%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the INDIA GLYCOLS share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of INDIA GLYCOLS the stake stands at 61.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INDIA GLYCOLS.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

INDIA GLYCOLS paid Rs 7.5, and its dividend payout ratio stood at 16.5%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INDIA GLYCOLS.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.