DAI-ICHI KAR | JOCIL | DAI-ICHI KAR/ JOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 54.4 | 71.6% | View Chart |
P/BV | x | 2.8 | 0.8 | 330.5% | View Chart |
Dividend Yield | % | 0.6 | 1.3 | 49.3% |
DAI-ICHI KAR JOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
JOCIL Mar-23 |
DAI-ICHI KAR/ JOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 246 | 182.1% | |
Low | Rs | 255 | 142 | 179.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 1,035.2 | 23.8% | |
Earnings per share (Unadj.) | Rs | 24.8 | 11.3 | 220.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 18.2 | 190.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.50 | 160.0% | |
Avg Dividend yield | % | 1.1 | 1.3 | 88.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 232.4 | 98.1% | |
Shares outstanding (eoy) | m | 7.45 | 8.88 | 83.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.2 | 759.3% | |
Avg P/E ratio | x | 14.2 | 17.2 | 82.2% | |
P/CF ratio (eoy) | x | 10.1 | 10.6 | 95.0% | |
Price / Book Value ratio | x | 1.5 | 0.8 | 184.6% | |
Dividend payout | % | 16.1 | 22.2 | 72.6% | |
Avg Mkt Cap | Rs m | 2,619 | 1,724 | 151.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 327 | 47.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 9,193 | 20.0% | |
Other income | Rs m | 64 | 24 | 269.6% | |
Total revenues | Rs m | 1,904 | 9,217 | 20.7% | |
Gross profit | Rs m | 262 | 177 | 147.8% | |
Depreciation | Rs m | 75 | 62 | 120.0% | |
Interest | Rs m | 30 | 11 | 267.6% | |
Profit before tax | Rs m | 221 | 127 | 173.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 27 | 132.5% | |
Profit after tax | Rs m | 185 | 100 | 184.8% | |
Gross profit margin | % | 14.2 | 1.9 | 738.6% | |
Effective tax rate | % | 16.5 | 21.6 | 76.4% | |
Net profit margin | % | 10.0 | 1.1 | 923.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,059 | 33.2% | |
Current liabilities | Rs m | 577 | 471 | 122.5% | |
Net working cap to sales | % | 5.8 | 17.3 | 33.8% | |
Current ratio | x | 1.2 | 4.4 | 27.1% | |
Inventory Days | Days | 117 | 14 | 806.2% | |
Debtors Days | Days | 530 | 289 | 183.3% | |
Net fixed assets | Rs m | 1,984 | 512 | 387.3% | |
Share capital | Rs m | 75 | 89 | 83.9% | |
"Free" reserves | Rs m | 1,625 | 1,975 | 82.2% | |
Net worth | Rs m | 1,699 | 2,064 | 82.3% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 2,572 | 103.8% | |
Interest coverage | x | 8.3 | 12.2 | 67.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 3.6 | 19.3% | |
Return on assets | % | 8.1 | 4.3 | 186.2% | |
Return on equity | % | 10.9 | 4.8 | 224.5% | |
Return on capital | % | 13.4 | 6.7 | 199.8% | |
Exports to sales | % | 51.2 | 0.5 | 11,175.9% | |
Imports to sales | % | 15.0 | 7.2 | 208.7% | |
Exports (fob) | Rs m | 942 | 42 | 2,235.9% | |
Imports (cif) | Rs m | 275 | 659 | 41.8% | |
Fx inflow | Rs m | 942 | 42 | 2,235.9% | |
Fx outflow | Rs m | 275 | 659 | 41.8% | |
Net fx | Rs m | 667 | -617 | -108.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 379 | 61.2% | |
From Investments | Rs m | -326 | -291 | 112.0% | |
From Financial Activity | Rs m | 135 | -57 | -237.8% | |
Net Cashflow | Rs m | 39 | 31 | 123.8% |
Indian Promoters | % | 63.9 | 55.0 | 116.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.0 | 80.3% | |
Shareholders | 5,085 | 7,959 | 63.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JOCIL |
---|---|---|
1-Day | -1.43% | 1.07% |
1-Month | 22.98% | 11.85% |
1-Year | 59.28% | 2.65% |
3-Year CAGR | 20.16% | 5.00% |
5-Year CAGR | 22.69% | 12.30% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JOCIL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JOCIL the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JOCIL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
JOCIL paid Rs 2.5, and its dividend payout ratio stood at 22.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JOCIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.