DAI-ICHI KAR | JUBILANT INGREVIA | DAI-ICHI KAR/ JUBILANT INGREVIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 42.1 | 92.6% | View Chart |
P/BV | x | 2.8 | 3.3 | 84.8% | View Chart |
Dividend Yield | % | 0.6 | 0.9 | 69.2% |
DAI-ICHI KAR JUBILANT INGREVIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
JUBILANT INGREVIA Mar-23 |
DAI-ICHI KAR/ JUBILANT INGREVIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 592 | 75.6% | |
Low | Rs | 255 | 351 | 72.7% | |
Sales per share (Unadj.) | Rs | 246.9 | 300.2 | 82.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 19.3 | 128.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 27.0 | 128.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.1 | 1.1 | 107.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 167.5 | 136.2% | |
Shares outstanding (eoy) | m | 7.45 | 158.97 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.6 | 90.6% | |
Avg P/E ratio | x | 14.2 | 24.4 | 58.2% | |
P/CF ratio (eoy) | x | 10.1 | 17.4 | 57.9% | |
Price / Book Value ratio | x | 1.5 | 2.8 | 54.7% | |
Dividend payout | % | 16.1 | 25.8 | 62.4% | |
Avg Mkt Cap | Rs m | 2,619 | 74,975 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 3,435 | 4.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 47,727 | 3.9% | |
Other income | Rs m | 64 | 334 | 19.3% | |
Total revenues | Rs m | 1,904 | 48,061 | 4.0% | |
Gross profit | Rs m | 262 | 5,471 | 4.8% | |
Depreciation | Rs m | 75 | 1,222 | 6.1% | |
Interest | Rs m | 30 | 216 | 14.1% | |
Profit before tax | Rs m | 221 | 4,367 | 5.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1,292 | 2.8% | |
Profit after tax | Rs m | 185 | 3,075 | 6.0% | |
Gross profit margin | % | 14.2 | 11.5 | 124.1% | |
Effective tax rate | % | 16.5 | 29.6 | 55.6% | |
Net profit margin | % | 10.0 | 6.4 | 155.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 18,180 | 3.8% | |
Current liabilities | Rs m | 577 | 11,796 | 4.9% | |
Net working cap to sales | % | 5.8 | 13.4 | 43.7% | |
Current ratio | x | 1.2 | 1.5 | 77.0% | |
Inventory Days | Days | 117 | 5 | 2,548.2% | |
Debtors Days | Days | 530 | 39 | 1,357.1% | |
Net fixed assets | Rs m | 1,984 | 24,310 | 8.2% | |
Share capital | Rs m | 75 | 159 | 46.9% | |
"Free" reserves | Rs m | 1,625 | 26,463 | 6.1% | |
Net worth | Rs m | 1,699 | 26,622 | 6.4% | |
Long term debt | Rs m | 173 | 1,500 | 11.5% | |
Total assets | Rs m | 2,668 | 42,490 | 6.3% | |
Interest coverage | x | 8.3 | 21.2 | 39.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 180.2% | |
Sales to assets ratio | x | 0.7 | 1.1 | 61.4% | |
Return on assets | % | 8.1 | 7.7 | 104.1% | |
Return on equity | % | 10.9 | 11.6 | 94.1% | |
Return on capital | % | 13.4 | 16.3 | 82.5% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 19,926 | 4.7% | |
Fx outflow | Rs m | 275 | 15,450 | 1.8% | |
Net fx | Rs m | 667 | 4,476 | 14.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 4,625 | 5.0% | |
From Investments | Rs m | -326 | -4,719 | 6.9% | |
From Financial Activity | Rs m | 135 | 416 | 32.3% | |
Net Cashflow | Rs m | 39 | 351 | 11.1% |
Indian Promoters | % | 63.9 | 48.0 | 133.2% | |
Foreign collaborators | % | 0.0 | 3.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.2 | - | |
FIIs | % | 0.0 | 6.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.5 | 74.4% | |
Shareholders | 5,085 | 150,388 | 3.4% | ||
Pledged promoter(s) holding | % | 0.0 | 3.7 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JUBILANT INGREVIA |
---|---|---|
1-Day | -1.43% | -2.90% |
1-Month | 22.98% | 19.30% |
1-Year | 59.28% | 34.76% |
3-Year CAGR | 20.16% | 18.30% |
5-Year CAGR | 22.69% | 14.93% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JUBILANT INGREVIA share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JUBILANT INGREVIA the stake stands at 51.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JUBILANT INGREVIA.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
JUBILANT INGREVIA paid Rs 5.0, and its dividend payout ratio stood at 25.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JUBILANT INGREVIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.