DAI-ICHI KAR | JAYANT AGRO | DAI-ICHI KAR/ JAYANT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 14.2 | 274.6% | View Chart |
P/BV | x | 2.8 | 1.4 | 191.7% | View Chart |
Dividend Yield | % | 0.6 | 2.1 | 30.9% |
DAI-ICHI KAR JAYANT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
JAYANT AGRO Mar-23 |
DAI-ICHI KAR/ JAYANT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 310 | 144.4% | |
Low | Rs | 255 | 141 | 180.9% | |
Sales per share (Unadj.) | Rs | 246.9 | 923.9 | 26.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 17.3 | 143.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 22.4 | 155.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.1 | 2.2 | 51.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 169.1 | 134.9% | |
Shares outstanding (eoy) | m | 7.45 | 30.00 | 24.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.2 | 583.1% | |
Avg P/E ratio | x | 14.2 | 13.0 | 108.7% | |
P/CF ratio (eoy) | x | 10.1 | 10.1 | 100.4% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 115.5% | |
Dividend payout | % | 16.1 | 28.9 | 55.8% | |
Avg Mkt Cap | Rs m | 2,619 | 6,768 | 38.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 530 | 29.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 27,716 | 6.6% | |
Other income | Rs m | 64 | 17 | 371.6% | |
Total revenues | Rs m | 1,904 | 27,733 | 6.9% | |
Gross profit | Rs m | 262 | 977 | 26.8% | |
Depreciation | Rs m | 75 | 154 | 48.4% | |
Interest | Rs m | 30 | 133 | 22.8% | |
Profit before tax | Rs m | 221 | 707 | 31.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 188 | 19.3% | |
Profit after tax | Rs m | 185 | 519 | 35.6% | |
Gross profit margin | % | 14.2 | 3.5 | 403.4% | |
Effective tax rate | % | 16.5 | 26.6 | 61.8% | |
Net profit margin | % | 10.0 | 1.9 | 536.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 4,606 | 14.9% | |
Current liabilities | Rs m | 577 | 1,750 | 33.0% | |
Net working cap to sales | % | 5.8 | 10.3 | 56.7% | |
Current ratio | x | 1.2 | 2.6 | 45.1% | |
Inventory Days | Days | 117 | 4 | 2,808.9% | |
Debtors Days | Days | 530 | 194 | 273.1% | |
Net fixed assets | Rs m | 1,984 | 3,004 | 66.0% | |
Share capital | Rs m | 75 | 150 | 49.7% | |
"Free" reserves | Rs m | 1,625 | 4,923 | 33.0% | |
Net worth | Rs m | 1,699 | 5,073 | 33.5% | |
Long term debt | Rs m | 173 | 126 | 137.4% | |
Total assets | Rs m | 2,668 | 7,610 | 35.1% | |
Interest coverage | x | 8.3 | 6.3 | 131.3% | |
Debt to equity ratio | x | 0.1 | 0 | 410.3% | |
Sales to assets ratio | x | 0.7 | 3.6 | 18.9% | |
Return on assets | % | 8.1 | 8.6 | 94.1% | |
Return on equity | % | 10.9 | 10.2 | 106.3% | |
Return on capital | % | 13.4 | 16.2 | 83.1% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 0 | - | |
Net fx | Rs m | 667 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,225 | 18.9% | |
From Investments | Rs m | -326 | -407 | 80.0% | |
From Financial Activity | Rs m | 135 | -884 | -15.2% | |
Net Cashflow | Rs m | 39 | -66 | -59.3% |
Indian Promoters | % | 63.9 | 67.1 | 95.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 32.9 | 109.9% | |
Shareholders | 5,085 | 13,959 | 36.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JAYANT AGRO |
---|---|---|
1-Day | -1.43% | -1.50% |
1-Month | 22.98% | 7.11% |
1-Year | 59.28% | 45.65% |
3-Year CAGR | 20.16% | 20.23% |
5-Year CAGR | 22.69% | 2.72% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JAYANT AGRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JAYANT AGRO the stake stands at 67.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JAYANT AGRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
JAYANT AGRO paid Rs 5.0, and its dividend payout ratio stood at 28.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JAYANT AGRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.