Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs KANORIA CHEMICALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR KANORIA CHEMICALS DAI-ICHI KAR/
KANORIA CHEMICALS
 
P/E (TTM) x 39.0 -13.2 - View Chart
P/BV x 2.8 0.9 311.4% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DAI-ICHI KAR   KANORIA CHEMICALS
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
KANORIA CHEMICALS
Mar-23
DAI-ICHI KAR/
KANORIA CHEMICALS
5-Yr Chart
Click to enlarge
High Rs448177 253.1%   
Low Rs25599 257.1%   
Sales per share (Unadj.) Rs246.9361.3 68.3%  
Earnings per share (Unadj.) Rs24.8-2.9 -840.8%  
Cash flow per share (Unadj.) Rs34.810.5 330.1%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs228.1138.6 164.6%  
Shares outstanding (eoy) m7.4543.69 17.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.4 372.5%   
Avg P/E ratio x14.2-46.8 -30.3%  
P/CF ratio (eoy) x10.113.1 77.1%  
Price / Book Value ratio x1.51.0 154.7%  
Dividend payout %16.10-   
Avg Mkt Cap Rs m2,6196,034 43.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1572,134 7.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83915,784 11.7%  
Other income Rs m64149 43.4%   
Total revenues Rs m1,90415,933 11.9%   
Gross profit Rs m262678 38.6%  
Depreciation Rs m75589 12.6%   
Interest Rs m30360 8.5%   
Profit before tax Rs m221-122 -181.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m367 543.3%   
Profit after tax Rs m185-129 -143.4%  
Gross profit margin %14.24.3 330.9%  
Effective tax rate %16.5-5.5 -300.1%   
Net profit margin %10.0-0.8 -1,230.3%  
BALANCE SHEET DATA
Current assets Rs m6855,686 12.0%   
Current liabilities Rs m5775,088 11.3%   
Net working cap to sales %5.83.8 154.3%  
Current ratio x1.21.1 106.2%  
Inventory Days Days1175 2,133.0%  
Debtors Days Days53045 1,171.6%  
Net fixed assets Rs m1,9849,092 21.8%   
Share capital Rs m75218 34.1%   
"Free" reserves Rs m1,6255,836 27.8%   
Net worth Rs m1,6996,054 28.1%   
Long term debt Rs m1733,200 5.4%   
Total assets Rs m2,66814,814 18.0%  
Interest coverage x8.30.7 1,252.5%   
Debt to equity ratio x0.10.5 19.2%  
Sales to assets ratio x0.71.1 64.7%   
Return on assets %8.11.6 517.2%  
Return on equity %10.9-2.1 -510.9%  
Return on capital %13.42.6 523.4%  
Exports to sales %51.20.7 7,479.9%   
Imports to sales %15.09.5 158.0%   
Exports (fob) Rs m942108 871.7%   
Imports (cif) Rs m2751,495 18.4%   
Fx inflow Rs m942108 871.7%   
Fx outflow Rs m2751,495 18.4%   
Net fx Rs m667-1,387 -48.1%   
CASH FLOW
From Operations Rs m232257 90.2%  
From Investments Rs m-326-250 130.4%  
From Financial Activity Rs m135-8 -1,769.7%  
Net Cashflow Rs m390 -19,450.0%  

Share Holding

Indian Promoters % 63.9 73.4 87.0%  
Foreign collaborators % 0.0 1.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 25.6 141.1%  
Shareholders   5,085 17,571 28.9%  
Pledged promoter(s) holding % 0.0 30.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs Kanoria Chemicals

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs Kanoria Chemicals Share Price Performance

Period DAI-ICHI KAR Kanoria Chemicals
1-Day -1.43% -1.80%
1-Month 22.98% 16.90%
1-Year 59.28% 3.89%
3-Year CAGR 20.16% 1.51%
5-Year CAGR 22.69% 15.33%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the Kanoria Chemicals share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Kanoria Chemicals the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Kanoria Chemicals.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

Kanoria Chemicals paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Kanoria Chemicals.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.