DAI-ICHI KAR | KELTECH EN. | DAI-ICHI KAR/ KELTECH EN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 19.5 | 199.3% | View Chart |
P/BV | x | 2.8 | 4.8 | 57.9% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | 1,641.0% |
DAI-ICHI KAR KELTECH EN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
KELTECH EN. Mar-23 |
DAI-ICHI KAR/ KELTECH EN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 1,019 | 43.9% | |
Low | Rs | 255 | 516 | 49.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 5,628.5 | 4.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 119.2 | 20.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 179.7 | 19.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.50 | 266.7% | |
Avg Dividend yield | % | 1.1 | 0.2 | 582.5% | |
Book value per share (Unadj.) | Rs | 228.1 | 812.2 | 28.1% | |
Shares outstanding (eoy) | m | 7.45 | 1.00 | 745.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.1 | 1,043.9% | |
Avg P/E ratio | x | 14.2 | 6.4 | 220.2% | |
P/CF ratio (eoy) | x | 10.1 | 4.3 | 236.6% | |
Price / Book Value ratio | x | 1.5 | 0.9 | 163.1% | |
Dividend payout | % | 16.1 | 1.3 | 1,282.5% | |
Avg Mkt Cap | Rs m | 2,619 | 768 | 341.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 205 | 76.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 5,628 | 32.7% | |
Other income | Rs m | 64 | 25 | 262.5% | |
Total revenues | Rs m | 1,904 | 5,653 | 33.7% | |
Gross profit | Rs m | 262 | 257 | 102.0% | |
Depreciation | Rs m | 75 | 61 | 123.1% | |
Interest | Rs m | 30 | 54 | 56.6% | |
Profit before tax | Rs m | 221 | 167 | 132.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 48 | 76.5% | |
Profit after tax | Rs m | 185 | 119 | 154.9% | |
Gross profit margin | % | 14.2 | 4.6 | 312.0% | |
Effective tax rate | % | 16.5 | 28.5 | 57.7% | |
Net profit margin | % | 10.0 | 2.1 | 474.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,306 | 52.4% | |
Current liabilities | Rs m | 577 | 1,054 | 54.7% | |
Net working cap to sales | % | 5.8 | 4.5 | 130.7% | |
Current ratio | x | 1.2 | 1.2 | 95.8% | |
Inventory Days | Days | 117 | 17 | 673.2% | |
Debtors Days | Days | 530 | 401 | 132.1% | |
Net fixed assets | Rs m | 1,984 | 859 | 230.9% | |
Share capital | Rs m | 75 | 10 | 745.0% | |
"Free" reserves | Rs m | 1,625 | 802 | 202.5% | |
Net worth | Rs m | 1,699 | 812 | 209.2% | |
Long term debt | Rs m | 173 | 95 | 181.4% | |
Total assets | Rs m | 2,668 | 2,165 | 123.2% | |
Interest coverage | x | 8.3 | 4.1 | 201.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 86.7% | |
Sales to assets ratio | x | 0.7 | 2.6 | 26.5% | |
Return on assets | % | 8.1 | 8.0 | 100.9% | |
Return on equity | % | 10.9 | 14.7 | 74.1% | |
Return on capital | % | 13.4 | 24.3 | 55.3% | |
Exports to sales | % | 51.2 | 5.7 | 899.5% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 320 | 294.0% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 320 | 294.0% | |
Fx outflow | Rs m | 275 | 3 | 10,121.3% | |
Net fx | Rs m | 667 | 318 | 209.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 183 | 126.7% | |
From Investments | Rs m | -326 | -82 | 397.2% | |
From Financial Activity | Rs m | 135 | -44 | -307.2% | |
Net Cashflow | Rs m | 39 | 57 | 68.0% |
Indian Promoters | % | 63.9 | 54.3 | 117.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.7 | 79.1% | |
Shareholders | 5,085 | 4,960 | 102.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | KELTECH EN. |
---|---|---|
1-Day | -1.43% | 5.00% |
1-Month | 22.98% | 43.34% |
1-Year | 59.28% | 282.41% |
3-Year CAGR | 20.16% | 92.10% |
5-Year CAGR | 22.69% | 38.43% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the KELTECH EN. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of KELTECH EN. the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of KELTECH EN..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
KELTECH EN. paid Rs 1.5, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of KELTECH EN..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.