DAI-ICHI KAR | KEMISTAR CORP | DAI-ICHI KAR/ KEMISTAR CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 116.6 | 33.4% | View Chart |
P/BV | x | 2.8 | 2.6 | 108.0% | View Chart |
Dividend Yield | % | 0.6 | 1.0 | 66.2% |
DAI-ICHI KAR KEMISTAR CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
KEMISTAR CORP Mar-23 |
DAI-ICHI KAR/ KEMISTAR CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 49 | 916.2% | |
Low | Rs | 255 | 32 | 795.6% | |
Sales per share (Unadj.) | Rs | 246.9 | 16.9 | 1,462.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 0.8 | 3,179.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 1.2 | 2,875.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.40 | 1,000.0% | |
Avg Dividend yield | % | 1.1 | 1.0 | 115.1% | |
Book value per share (Unadj.) | Rs | 228.1 | 16.3 | 1,399.6% | |
Shares outstanding (eoy) | m | 7.45 | 10.76 | 69.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.4 | 59.4% | |
Avg P/E ratio | x | 14.2 | 51.9 | 27.3% | |
P/CF ratio (eoy) | x | 10.1 | 33.5 | 30.2% | |
Price / Book Value ratio | x | 1.5 | 2.5 | 62.1% | |
Dividend payout | % | 16.1 | 51.3 | 31.5% | |
Avg Mkt Cap | Rs m | 2,619 | 435 | 601.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 6 | 2,477.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 182 | 1,012.3% | |
Other income | Rs m | 64 | 2 | 3,856.3% | |
Total revenues | Rs m | 1,904 | 183 | 1,038.2% | |
Gross profit | Rs m | 262 | 15 | 1,758.1% | |
Depreciation | Rs m | 75 | 5 | 1,609.1% | |
Interest | Rs m | 30 | 1 | 6,080.0% | |
Profit before tax | Rs m | 221 | 11 | 1,936.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 3 | 1,201.3% | |
Profit after tax | Rs m | 185 | 8 | 2,201.4% | |
Gross profit margin | % | 14.2 | 8.2 | 173.7% | |
Effective tax rate | % | 16.5 | 26.5 | 62.0% | |
Net profit margin | % | 10.0 | 4.6 | 217.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 71 | 967.2% | |
Current liabilities | Rs m | 577 | 46 | 1,255.7% | |
Net working cap to sales | % | 5.8 | 13.7 | 42.8% | |
Current ratio | x | 1.2 | 1.5 | 77.0% | |
Inventory Days | Days | 117 | 28 | 410.8% | |
Debtors Days | Days | 530 | 562 | 94.4% | |
Net fixed assets | Rs m | 1,984 | 167 | 1,186.8% | |
Share capital | Rs m | 75 | 108 | 69.2% | |
"Free" reserves | Rs m | 1,625 | 68 | 2,398.5% | |
Net worth | Rs m | 1,699 | 175 | 969.1% | |
Long term debt | Rs m | 173 | 20 | 860.3% | |
Total assets | Rs m | 2,668 | 241 | 1,108.1% | |
Interest coverage | x | 8.3 | 23.8 | 34.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 88.8% | |
Sales to assets ratio | x | 0.7 | 0.8 | 91.4% | |
Return on assets | % | 8.1 | 3.7 | 218.3% | |
Return on equity | % | 10.9 | 4.8 | 227.2% | |
Return on capital | % | 13.4 | 6.1 | 220.2% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 0 | - | |
Net fx | Rs m | 667 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 30 | 780.0% | |
From Investments | Rs m | -326 | -25 | 1,302.2% | |
From Financial Activity | Rs m | 135 | -5 | -2,943.1% | |
Net Cashflow | Rs m | 39 | 0 | 27,785.7% |
Indian Promoters | % | 63.9 | 75.0 | 85.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.4% | |
Shareholders | 5,085 | 1,260 | 403.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | KEMISTAR CORP |
---|---|---|
1-Day | -1.43% | 2.79% |
1-Month | 22.98% | -3.95% |
1-Year | 59.28% | 3.87% |
3-Year CAGR | 20.16% | -0.82% |
5-Year CAGR | 22.69% | 2.52% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the KEMISTAR CORP share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of KEMISTAR CORP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of KEMISTAR CORP.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
KEMISTAR CORP paid Rs 0.4, and its dividend payout ratio stood at 51.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of KEMISTAR CORP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.