DAI-ICHI KAR | NITTA GELATIN | DAI-ICHI KAR/ NITTA GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 9.6 | 406.6% | View Chart |
P/BV | x | 2.8 | 3.1 | 88.1% | View Chart |
Dividend Yield | % | 0.6 | 0.8 | 78.3% |
DAI-ICHI KAR NITTA GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
NITTA GELATIN Mar-23 |
DAI-ICHI KAR/ NITTA GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 970 | 46.2% | |
Low | Rs | 255 | 278 | 91.7% | |
Sales per share (Unadj.) | Rs | 246.9 | 622.6 | 39.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 81.4 | 30.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 96.9 | 35.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 7.50 | 53.3% | |
Avg Dividend yield | % | 1.1 | 1.2 | 94.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 294.7 | 77.4% | |
Shares outstanding (eoy) | m | 7.45 | 9.08 | 82.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 142.1% | |
Avg P/E ratio | x | 14.2 | 7.7 | 185.0% | |
P/CF ratio (eoy) | x | 10.1 | 6.4 | 157.0% | |
Price / Book Value ratio | x | 1.5 | 2.1 | 72.8% | |
Dividend payout | % | 16.1 | 9.2 | 175.1% | |
Avg Mkt Cap | Rs m | 2,619 | 5,666 | 46.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 508 | 30.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 5,654 | 32.5% | |
Other income | Rs m | 64 | 8 | 787.3% | |
Total revenues | Rs m | 1,904 | 5,662 | 33.6% | |
Gross profit | Rs m | 262 | 1,165 | 22.4% | |
Depreciation | Rs m | 75 | 141 | 52.7% | |
Interest | Rs m | 30 | 42 | 73.0% | |
Profit before tax | Rs m | 221 | 991 | 22.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 252 | 14.5% | |
Profit after tax | Rs m | 185 | 739 | 25.0% | |
Gross profit margin | % | 14.2 | 20.6 | 69.0% | |
Effective tax rate | % | 16.5 | 25.4 | 64.8% | |
Net profit margin | % | 10.0 | 13.1 | 76.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,211 | 31.0% | |
Current liabilities | Rs m | 577 | 827 | 69.8% | |
Net working cap to sales | % | 5.8 | 24.5 | 23.9% | |
Current ratio | x | 1.2 | 2.7 | 44.3% | |
Inventory Days | Days | 117 | 16 | 710.3% | |
Debtors Days | Days | 530 | 567 | 93.6% | |
Net fixed assets | Rs m | 1,984 | 1,459 | 135.9% | |
Share capital | Rs m | 75 | 91 | 82.1% | |
"Free" reserves | Rs m | 1,625 | 2,585 | 62.8% | |
Net worth | Rs m | 1,699 | 2,676 | 63.5% | |
Long term debt | Rs m | 173 | 69 | 251.7% | |
Total assets | Rs m | 2,668 | 3,671 | 72.7% | |
Interest coverage | x | 8.3 | 24.8 | 33.4% | |
Debt to equity ratio | x | 0.1 | 0 | 396.4% | |
Sales to assets ratio | x | 0.7 | 1.5 | 44.8% | |
Return on assets | % | 8.1 | 21.3 | 37.9% | |
Return on equity | % | 10.9 | 27.6 | 39.4% | |
Return on capital | % | 13.4 | 37.6 | 35.7% | |
Exports to sales | % | 51.2 | 36.4 | 140.7% | |
Imports to sales | % | 15.0 | 6.7 | 223.6% | |
Exports (fob) | Rs m | 942 | 2,059 | 45.8% | |
Imports (cif) | Rs m | 275 | 378 | 72.7% | |
Fx inflow | Rs m | 942 | 2,059 | 45.8% | |
Fx outflow | Rs m | 275 | 378 | 72.7% | |
Net fx | Rs m | 667 | 1,680 | 39.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,010 | 23.0% | |
From Investments | Rs m | -326 | -183 | 178.2% | |
From Financial Activity | Rs m | 135 | -546 | -24.6% | |
Net Cashflow | Rs m | 39 | 281 | 13.8% |
Indian Promoters | % | 63.9 | 31.5 | 202.6% | |
Foreign collaborators | % | 0.0 | 43.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.5 | 141.5% | |
Shareholders | 5,085 | 11,573 | 43.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | KERALA CHEM. |
---|---|---|
1-Day | -1.43% | -0.47% |
1-Month | 22.98% | 6.80% |
1-Year | 59.28% | 4.05% |
3-Year CAGR | 20.16% | 79.79% |
5-Year CAGR | 22.69% | 49.51% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the KERALA CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of KERALA CHEM. the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of KERALA CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
KERALA CHEM. paid Rs 7.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of KERALA CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.