DAI-ICHI KAR | LORDS CHLOR ALKALI | DAI-ICHI KAR/ LORDS CHLOR ALKALI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | -329.8 | - | View Chart |
P/BV | x | 2.8 | 2.0 | 140.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR LORDS CHLOR ALKALI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
LORDS CHLOR ALKALI Mar-23 |
DAI-ICHI KAR/ LORDS CHLOR ALKALI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | NA | - | |
Low | Rs | 255 | NA | - | |
Sales per share (Unadj.) | Rs | 246.9 | 117.3 | 210.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 21.2 | 117.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 24.4 | 142.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 67.3 | 338.8% | |
Shares outstanding (eoy) | m | 7.45 | 25.15 | 29.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 14.2 | 0 | - | |
P/CF ratio (eoy) | x | 10.1 | 0 | - | |
Price / Book Value ratio | x | 1.5 | 0 | - | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 210 | 74.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 2,951 | 62.3% | |
Other income | Rs m | 64 | 14 | 446.6% | |
Total revenues | Rs m | 1,904 | 2,965 | 64.2% | |
Gross profit | Rs m | 262 | 838 | 31.2% | |
Depreciation | Rs m | 75 | 81 | 92.2% | |
Interest | Rs m | 30 | 24 | 125.4% | |
Profit before tax | Rs m | 221 | 747 | 29.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 215 | 16.9% | |
Profit after tax | Rs m | 185 | 532 | 34.7% | |
Gross profit margin | % | 14.2 | 28.4 | 50.1% | |
Effective tax rate | % | 16.5 | 28.8 | 57.2% | |
Net profit margin | % | 10.0 | 18.0 | 55.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,030 | 66.4% | |
Current liabilities | Rs m | 577 | 396 | 145.8% | |
Net working cap to sales | % | 5.8 | 21.5 | 27.2% | |
Current ratio | x | 1.2 | 2.6 | 45.6% | |
Inventory Days | Days | 117 | 17 | 693.1% | |
Debtors Days | Days | 530 | 151 | 350.7% | |
Net fixed assets | Rs m | 1,984 | 1,482 | 133.9% | |
Share capital | Rs m | 75 | 252 | 29.6% | |
"Free" reserves | Rs m | 1,625 | 1,441 | 112.7% | |
Net worth | Rs m | 1,699 | 1,693 | 100.4% | |
Long term debt | Rs m | 173 | 65 | 266.9% | |
Total assets | Rs m | 2,668 | 2,512 | 106.2% | |
Interest coverage | x | 8.3 | 31.8 | 26.0% | |
Debt to equity ratio | x | 0.1 | 0 | 265.9% | |
Sales to assets ratio | x | 0.7 | 1.2 | 58.7% | |
Return on assets | % | 8.1 | 22.2 | 36.4% | |
Return on equity | % | 10.9 | 31.4 | 34.6% | |
Return on capital | % | 13.4 | 43.9 | 30.6% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 3.1 | 479.8% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 92 | 299.1% | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 92 | 299.1% | |
Net fx | Rs m | 667 | -92 | -724.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 687 | 33.7% | |
From Investments | Rs m | -326 | -151 | 215.6% | |
From Financial Activity | Rs m | 135 | -236 | -56.9% | |
Net Cashflow | Rs m | 39 | 300 | 13.0% |
Indian Promoters | % | 63.9 | 74.7 | 85.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.3 | 142.5% | |
Shareholders | 5,085 | 49,546 | 10.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | LORDS CHLOR ALKALI |
---|---|---|
1-Day | -1.43% | 0.76% |
1-Month | 22.98% | 10.41% |
1-Year | 59.28% | -24.00% |
3-Year CAGR | 20.16% | -8.74% |
5-Year CAGR | 22.69% | -5.34% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the LORDS CHLOR ALKALI share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of LORDS CHLOR ALKALI the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of LORDS CHLOR ALKALI.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
LORDS CHLOR ALKALI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of LORDS CHLOR ALKALI.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.