DAI-ICHI KAR | LAXMI ORGANIC INDUSTRIES | DAI-ICHI KAR/ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 69.4 | 56.1% | View Chart |
P/BV | x | 2.8 | 5.0 | 54.8% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 321.8% |
DAI-ICHI KAR LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
LAXMI ORGANIC INDUSTRIES Mar-23 |
DAI-ICHI KAR/ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 493 | 90.8% | |
Low | Rs | 255 | 221 | 115.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 105.5 | 234.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.7 | 527.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 7.4 | 468.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.1 | 812.5% | |
Book value per share (Unadj.) | Rs | 228.1 | 52.3 | 436.2% | |
Shares outstanding (eoy) | m | 7.45 | 265.18 | 2.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.4 | 42.1% | |
Avg P/E ratio | x | 14.2 | 76.0 | 18.7% | |
P/CF ratio (eoy) | x | 10.1 | 48.0 | 21.0% | |
Price / Book Value ratio | x | 1.5 | 6.8 | 22.6% | |
Dividend payout | % | 16.1 | 10.6 | 151.7% | |
Avg Mkt Cap | Rs m | 2,619 | 94,668 | 2.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 1,023 | 15.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 27,966 | 6.6% | |
Other income | Rs m | 64 | 121 | 53.4% | |
Total revenues | Rs m | 1,904 | 28,087 | 6.8% | |
Gross profit | Rs m | 262 | 2,481 | 10.5% | |
Depreciation | Rs m | 75 | 724 | 10.3% | |
Interest | Rs m | 30 | 149 | 20.4% | |
Profit before tax | Rs m | 221 | 1,729 | 12.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 483 | 7.5% | |
Profit after tax | Rs m | 185 | 1,246 | 14.8% | |
Gross profit margin | % | 14.2 | 8.9 | 160.3% | |
Effective tax rate | % | 16.5 | 27.9 | 58.9% | |
Net profit margin | % | 10.0 | 4.5 | 225.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 12,167 | 5.6% | |
Current liabilities | Rs m | 577 | 8,301 | 7.0% | |
Net working cap to sales | % | 5.8 | 13.8 | 42.3% | |
Current ratio | x | 1.2 | 1.5 | 80.9% | |
Inventory Days | Days | 117 | 7 | 1,661.7% | |
Debtors Days | Days | 530 | 74 | 712.4% | |
Net fixed assets | Rs m | 1,984 | 11,955 | 16.6% | |
Share capital | Rs m | 75 | 530 | 14.0% | |
"Free" reserves | Rs m | 1,625 | 13,335 | 12.2% | |
Net worth | Rs m | 1,699 | 13,865 | 12.3% | |
Long term debt | Rs m | 173 | 1,303 | 13.2% | |
Total assets | Rs m | 2,668 | 24,122 | 11.1% | |
Interest coverage | x | 8.3 | 12.6 | 65.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 108.0% | |
Sales to assets ratio | x | 0.7 | 1.2 | 59.5% | |
Return on assets | % | 8.1 | 5.8 | 139.4% | |
Return on equity | % | 10.9 | 9.0 | 121.0% | |
Return on capital | % | 13.4 | 12.4 | 108.6% | |
Exports to sales | % | 51.2 | 35.0 | 146.3% | |
Imports to sales | % | 15.0 | 35.9 | 41.7% | |
Exports (fob) | Rs m | 942 | 9,790 | 9.6% | |
Imports (cif) | Rs m | 275 | 10,050 | 2.7% | |
Fx inflow | Rs m | 942 | 9,790 | 9.6% | |
Fx outflow | Rs m | 275 | 10,159 | 2.7% | |
Net fx | Rs m | 667 | -369 | -180.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,991 | 11.6% | |
From Investments | Rs m | -326 | -3,841 | 8.5% | |
From Financial Activity | Rs m | 135 | 2,325 | 5.8% | |
Net Cashflow | Rs m | 39 | 474 | 8.2% |
Indian Promoters | % | 63.9 | 69.7 | 91.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.3 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 30.3 | 119.3% | |
Shareholders | 5,085 | 428,184 | 1.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -1.43% | 0.82% |
1-Month | 22.98% | 7.32% |
1-Year | 59.28% | -5.58% |
3-Year CAGR | 20.16% | 9.71% |
5-Year CAGR | 22.69% | 8.98% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of LAXMI ORGANIC INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.