DAI-ICHI KAR | MAHICKRA CHEMICALS | DAI-ICHI KAR/ MAHICKRA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 2.8 | 2.9 | 94.3% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 114.5% |
DAI-ICHI KAR MAHICKRA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
MAHICKRA CHEMICALS Mar-23 |
DAI-ICHI KAR/ MAHICKRA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 105 | 426.7% | |
Low | Rs | 255 | 57 | 447.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 126.9 | 194.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.0 | 613.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.7 | 736.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.65 | 615.4% | |
Avg Dividend yield | % | 1.1 | 0.8 | 141.8% | |
Book value per share (Unadj.) | Rs | 228.1 | 40.0 | 569.8% | |
Shares outstanding (eoy) | m | 7.45 | 8.12 | 91.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 223.0% | |
Avg P/E ratio | x | 14.2 | 20.0 | 70.7% | |
P/CF ratio (eoy) | x | 10.1 | 17.1 | 58.9% | |
Price / Book Value ratio | x | 1.5 | 2.0 | 76.1% | |
Dividend payout | % | 16.1 | 16.1 | 100.3% | |
Avg Mkt Cap | Rs m | 2,619 | 658 | 398.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 5 | 2,914.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,030 | 178.5% | |
Other income | Rs m | 64 | 37 | 173.4% | |
Total revenues | Rs m | 1,904 | 1,067 | 178.3% | |
Gross profit | Rs m | 262 | 24 | 1,113.2% | |
Depreciation | Rs m | 75 | 6 | 1,344.8% | |
Interest | Rs m | 30 | 9 | 320.3% | |
Profit before tax | Rs m | 221 | 46 | 484.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 13 | 284.8% | |
Profit after tax | Rs m | 185 | 33 | 562.8% | |
Gross profit margin | % | 14.2 | 2.3 | 623.7% | |
Effective tax rate | % | 16.5 | 28.0 | 58.7% | |
Net profit margin | % | 10.0 | 3.2 | 315.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 592 | 115.7% | |
Current liabilities | Rs m | 577 | 309 | 186.6% | |
Net working cap to sales | % | 5.8 | 27.4 | 21.3% | |
Current ratio | x | 1.2 | 1.9 | 62.0% | |
Inventory Days | Days | 117 | 2 | 7,361.4% | |
Debtors Days | Days | 530 | 1,302 | 40.7% | |
Net fixed assets | Rs m | 1,984 | 54 | 3,701.6% | |
Share capital | Rs m | 75 | 81 | 91.7% | |
"Free" reserves | Rs m | 1,625 | 244 | 666.5% | |
Net worth | Rs m | 1,699 | 325 | 522.8% | |
Long term debt | Rs m | 173 | 10 | 1,783.9% | |
Total assets | Rs m | 2,668 | 645 | 413.4% | |
Interest coverage | x | 8.3 | 5.8 | 142.5% | |
Debt to equity ratio | x | 0.1 | 0 | 341.2% | |
Sales to assets ratio | x | 0.7 | 1.6 | 43.2% | |
Return on assets | % | 8.1 | 6.6 | 123.0% | |
Return on equity | % | 10.9 | 10.1 | 107.6% | |
Return on capital | % | 13.4 | 16.5 | 81.6% | |
Exports to sales | % | 51.2 | 66.4 | 77.2% | |
Imports to sales | % | 15.0 | 10.6 | 140.6% | |
Exports (fob) | Rs m | 942 | 684 | 137.7% | |
Imports (cif) | Rs m | 275 | 110 | 250.9% | |
Fx inflow | Rs m | 942 | 684 | 137.7% | |
Fx outflow | Rs m | 275 | 115 | 238.5% | |
Net fx | Rs m | 667 | 568 | 117.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 23 | 1,017.1% | |
From Investments | Rs m | -326 | -9 | 3,560.7% | |
From Financial Activity | Rs m | 135 | -14 | -989.0% | |
Net Cashflow | Rs m | 39 | 0 | 77,800.0% |
Indian Promoters | % | 63.9 | 55.0 | 116.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.1 | 80.2% | |
Shareholders | 5,085 | 309 | 1,645.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | MAHICKRA CHEMICALS |
---|---|---|
1-Day | -1.43% | 0.00% |
1-Month | 22.98% | -8.34% |
1-Year | 59.28% | 25.13% |
3-Year CAGR | 20.16% | 14.84% |
5-Year CAGR | 22.69% | 17.16% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the MAHICKRA CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of MAHICKRA CHEMICALS the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of MAHICKRA CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
MAHICKRA CHEMICALS paid Rs 0.7, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of MAHICKRA CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.