DAI-ICHI KAR | MACHHAR INDUSTRIES | DAI-ICHI KAR/ MACHHAR INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 2.8 | 2.2 | 123.7% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR MACHHAR INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
MACHHAR INDUSTRIES Mar-23 |
DAI-ICHI KAR/ MACHHAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | NA | - | |
Low | Rs | 255 | NA | - | |
Sales per share (Unadj.) | Rs | 246.9 | 231.8 | 106.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.9 | 506.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 9.9 | 350.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 154.3 | 147.8% | |
Shares outstanding (eoy) | m | 7.45 | 0.74 | 1,006.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 14.2 | 0 | - | |
P/CF ratio (eoy) | x | 10.1 | 0 | - | |
Price / Book Value ratio | x | 1.5 | 0 | - | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 12 | 1,303.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 172 | 1,072.4% | |
Other income | Rs m | 64 | 3 | 2,496.1% | |
Total revenues | Rs m | 1,904 | 174 | 1,093.5% | |
Gross profit | Rs m | 262 | 8 | 3,315.6% | |
Depreciation | Rs m | 75 | 4 | 1,997.3% | |
Interest | Rs m | 30 | 2 | 1,357.1% | |
Profit before tax | Rs m | 221 | 4 | 4,924.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1 | 4,183.9% | |
Profit after tax | Rs m | 185 | 4 | 5,102.2% | |
Gross profit margin | % | 14.2 | 4.6 | 309.1% | |
Effective tax rate | % | 16.5 | 19.4 | 84.9% | |
Net profit margin | % | 10.0 | 2.1 | 475.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 64 | 1,073.9% | |
Current liabilities | Rs m | 577 | 21 | 2,714.5% | |
Net working cap to sales | % | 5.8 | 24.8 | 23.6% | |
Current ratio | x | 1.2 | 3.0 | 39.6% | |
Inventory Days | Days | 117 | 26 | 449.9% | |
Debtors Days | Days | 530 | 17,943,823 | 0.0% | |
Net fixed assets | Rs m | 1,984 | 87 | 2,274.1% | |
Share capital | Rs m | 75 | 7 | 1,005.4% | |
"Free" reserves | Rs m | 1,625 | 107 | 1,521.6% | |
Net worth | Rs m | 1,699 | 114 | 1,488.1% | |
Long term debt | Rs m | 173 | 11 | 1,552.7% | |
Total assets | Rs m | 2,668 | 151 | 1,767.4% | |
Interest coverage | x | 8.3 | 3.0 | 275.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 104.3% | |
Sales to assets ratio | x | 0.7 | 1.1 | 60.7% | |
Return on assets | % | 8.1 | 3.9 | 207.5% | |
Return on equity | % | 10.9 | 3.2 | 342.7% | |
Return on capital | % | 13.4 | 5.4 | 250.0% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 0 | - | |
Net fx | Rs m | 667 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2 | 11,367.6% | |
From Investments | Rs m | -326 | -20 | 1,635.5% | |
From Financial Activity | Rs m | 135 | 15 | 873.9% | |
Net Cashflow | Rs m | 39 | -2 | -1,562.2% |
Indian Promoters | % | 63.9 | 50.5 | 126.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.3 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 49.5 | 73.0% | |
Shareholders | 5,085 | 10,279 | 49.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | MAC IND.LTD |
---|---|---|
1-Day | -1.43% | 1.99% |
1-Month | 22.98% | 48.35% |
1-Year | 59.28% | 1,028.08% |
3-Year CAGR | 20.16% | 124.27% |
5-Year CAGR | 22.69% | 62.36% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the MAC IND.LTD share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of MAC IND.LTD the stake stands at 50.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of MAC IND.LTD.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
MAC IND.LTD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of MAC IND.LTD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.