DAI-ICHI KAR | MANALI PETRO | DAI-ICHI KAR/ MANALI PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 76.3 | 51.0% | View Chart |
P/BV | x | 2.8 | 1.3 | 216.1% | View Chart |
Dividend Yield | % | 0.6 | 1.0 | 65.7% |
DAI-ICHI KAR MANALI PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
MANALI PETRO Mar-23 |
DAI-ICHI KAR/ MANALI PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 150 | 299.7% | |
Low | Rs | 255 | 57 | 449.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 68.7 | 359.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 2.9 | 841.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.3 | 810.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.75 | 533.3% | |
Avg Dividend yield | % | 1.1 | 0.7 | 156.5% | |
Book value per share (Unadj.) | Rs | 228.1 | 60.7 | 375.6% | |
Shares outstanding (eoy) | m | 7.45 | 172.00 | 4.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.5 | 94.8% | |
Avg P/E ratio | x | 14.2 | 35.0 | 40.5% | |
P/CF ratio (eoy) | x | 10.1 | 24.0 | 42.1% | |
Price / Book Value ratio | x | 1.5 | 1.7 | 90.8% | |
Dividend payout | % | 16.1 | 25.5 | 63.4% | |
Avg Mkt Cap | Rs m | 2,619 | 17,737 | 14.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 547 | 28.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 11,813 | 15.6% | |
Other income | Rs m | 64 | 239 | 27.0% | |
Total revenues | Rs m | 1,904 | 12,052 | 15.8% | |
Gross profit | Rs m | 262 | 785 | 33.3% | |
Depreciation | Rs m | 75 | 232 | 32.2% | |
Interest | Rs m | 30 | 92 | 33.0% | |
Profit before tax | Rs m | 221 | 700 | 31.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 193 | 18.9% | |
Profit after tax | Rs m | 185 | 507 | 36.5% | |
Gross profit margin | % | 14.2 | 6.6 | 214.0% | |
Effective tax rate | % | 16.5 | 27.6 | 59.7% | |
Net profit margin | % | 10.0 | 4.3 | 234.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,739 | 10.2% | |
Current liabilities | Rs m | 577 | 1,473 | 39.2% | |
Net working cap to sales | % | 5.8 | 44.6 | 13.1% | |
Current ratio | x | 1.2 | 4.6 | 25.9% | |
Inventory Days | Days | 117 | 8 | 1,462.2% | |
Debtors Days | Days | 530 | 492 | 107.7% | |
Net fixed assets | Rs m | 1,984 | 6,002 | 33.0% | |
Share capital | Rs m | 75 | 860 | 8.7% | |
"Free" reserves | Rs m | 1,625 | 9,583 | 17.0% | |
Net worth | Rs m | 1,699 | 10,444 | 16.3% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 12,742 | 20.9% | |
Interest coverage | x | 8.3 | 8.6 | 96.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 74.4% | |
Return on assets | % | 8.1 | 4.7 | 171.5% | |
Return on equity | % | 10.9 | 4.9 | 224.1% | |
Return on capital | % | 13.4 | 7.6 | 177.2% | |
Exports to sales | % | 51.2 | 2.5 | 2,053.2% | |
Imports to sales | % | 15.0 | 7.3 | 204.7% | |
Exports (fob) | Rs m | 942 | 295 | 319.7% | |
Imports (cif) | Rs m | 275 | 864 | 31.9% | |
Fx inflow | Rs m | 942 | 295 | 319.7% | |
Fx outflow | Rs m | 275 | 864 | 31.9% | |
Net fx | Rs m | 667 | -569 | -117.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 919 | 25.2% | |
From Investments | Rs m | -326 | -2,657 | 12.3% | |
From Financial Activity | Rs m | 135 | -643 | -20.9% | |
Net Cashflow | Rs m | 39 | -2,332 | -1.7% |
Indian Promoters | % | 63.9 | 44.9 | 142.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.8 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 55.1 | 65.5% | |
Shareholders | 5,085 | 188,540 | 2.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | MANALI PETRO |
---|---|---|
1-Day | -1.43% | -2.08% |
1-Month | 22.98% | 33.60% |
1-Year | 59.28% | 12.51% |
3-Year CAGR | 20.16% | -1.66% |
5-Year CAGR | 22.69% | 23.66% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the MANALI PETRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of MANALI PETRO the stake stands at 44.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of MANALI PETRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
MANALI PETRO paid Rs 0.8, and its dividend payout ratio stood at 25.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of MANALI PETRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.