DAI-ICHI KAR | NEOGEN CHEMICALS | DAI-ICHI KAR/ NEOGEN CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 120.7 | 32.3% | View Chart |
P/BV | x | 2.8 | 8.2 | 33.5% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 318.8% |
DAI-ICHI KAR NEOGEN CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
NEOGEN CHEMICALS Mar-23 |
DAI-ICHI KAR/ NEOGEN CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 1,792 | 25.0% | |
Low | Rs | 255 | 1,128 | 22.6% | |
Sales per share (Unadj.) | Rs | 246.9 | 275.1 | 89.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 20.0 | 123.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 26.5 | 131.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 3.00 | 133.3% | |
Avg Dividend yield | % | 1.1 | 0.2 | 553.8% | |
Book value per share (Unadj.) | Rs | 228.1 | 193.5 | 117.9% | |
Shares outstanding (eoy) | m | 7.45 | 24.94 | 29.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 5.3 | 26.8% | |
Avg P/E ratio | x | 14.2 | 72.9 | 19.5% | |
P/CF ratio (eoy) | x | 10.1 | 55.0 | 18.4% | |
Price / Book Value ratio | x | 1.5 | 7.5 | 20.4% | |
Dividend payout | % | 16.1 | 15.0 | 107.8% | |
Avg Mkt Cap | Rs m | 2,619 | 36,408 | 7.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 468 | 33.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 6,862 | 26.8% | |
Other income | Rs m | 64 | 45 | 144.7% | |
Total revenues | Rs m | 1,904 | 6,906 | 27.6% | |
Gross profit | Rs m | 262 | 1,117 | 23.4% | |
Depreciation | Rs m | 75 | 162 | 46.0% | |
Interest | Rs m | 30 | 289 | 10.5% | |
Profit before tax | Rs m | 221 | 710 | 31.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 211 | 17.3% | |
Profit after tax | Rs m | 185 | 500 | 37.0% | |
Gross profit margin | % | 14.2 | 16.3 | 87.4% | |
Effective tax rate | % | 16.5 | 29.6 | 55.5% | |
Net profit margin | % | 10.0 | 7.3 | 137.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,558 | 10.4% | |
Current liabilities | Rs m | 577 | 4,097 | 14.1% | |
Net working cap to sales | % | 5.8 | 35.9 | 16.3% | |
Current ratio | x | 1.2 | 1.6 | 74.1% | |
Inventory Days | Days | 117 | 48 | 241.8% | |
Debtors Days | Days | 530 | 9 | 5,619.4% | |
Net fixed assets | Rs m | 1,984 | 3,980 | 49.8% | |
Share capital | Rs m | 75 | 249 | 29.9% | |
"Free" reserves | Rs m | 1,625 | 4,576 | 35.5% | |
Net worth | Rs m | 1,699 | 4,825 | 35.2% | |
Long term debt | Rs m | 173 | 1,291 | 13.4% | |
Total assets | Rs m | 2,668 | 10,538 | 25.3% | |
Interest coverage | x | 8.3 | 3.5 | 239.5% | |
Debt to equity ratio | x | 0.1 | 0.3 | 38.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 105.9% | |
Return on assets | % | 8.1 | 7.5 | 107.7% | |
Return on equity | % | 10.9 | 10.4 | 105.0% | |
Return on capital | % | 13.4 | 16.3 | 82.2% | |
Exports to sales | % | 51.2 | 34.4 | 148.7% | |
Imports to sales | % | 15.0 | 3.8 | 391.2% | |
Exports (fob) | Rs m | 942 | 2,363 | 39.9% | |
Imports (cif) | Rs m | 275 | 263 | 104.9% | |
Fx inflow | Rs m | 942 | 2,363 | 39.9% | |
Fx outflow | Rs m | 275 | 3,394 | 8.1% | |
Net fx | Rs m | 667 | -1,031 | -64.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -304 | -76.4% | |
From Investments | Rs m | -326 | -945 | 34.5% | |
From Financial Activity | Rs m | 135 | 1,003 | 13.4% | |
Net Cashflow | Rs m | 39 | -245 | -15.9% |
Indian Promoters | % | 63.9 | 53.1 | 120.3% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.7 | - | |
FIIs | % | 0.0 | 4.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 43.1 | 83.8% | |
Shareholders | 5,085 | 48,356 | 10.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NEOGEN CHEMICALS |
---|---|---|
1-Day | -1.43% | -2.65% |
1-Month | 22.98% | 22.36% |
1-Year | 59.28% | -6.24% |
3-Year CAGR | 20.16% | 20.40% |
5-Year CAGR | 22.69% | 41.67% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NEOGEN CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NEOGEN CHEMICALS the stake stands at 56.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NEOGEN CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
NEOGEN CHEMICALS paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NEOGEN CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.