DAI-ICHI KAR | NIKHIL ADHESIVES | DAI-ICHI KAR/ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 43.6 | 89.5% | View Chart |
P/BV | x | 2.8 | 5.6 | 49.1% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 395.4% |
DAI-ICHI KAR NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
NIKHIL ADHESIVES Mar-23 |
DAI-ICHI KAR/ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 225 | 198.8% | |
Low | Rs | 255 | 67 | 382.1% | |
Sales per share (Unadj.) | Rs | 246.9 | 161.8 | 152.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 3.7 | 668.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.8 | 718.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.20 | 2,000.0% | |
Avg Dividend yield | % | 1.1 | 0.1 | 830.8% | |
Book value per share (Unadj.) | Rs | 228.1 | 22.1 | 1,030.5% | |
Shares outstanding (eoy) | m | 7.45 | 45.94 | 16.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 157.8% | |
Avg P/E ratio | x | 14.2 | 39.4 | 36.0% | |
P/CF ratio (eoy) | x | 10.1 | 30.2 | 33.5% | |
Price / Book Value ratio | x | 1.5 | 6.6 | 23.4% | |
Dividend payout | % | 16.1 | 5.4 | 299.3% | |
Avg Mkt Cap | Rs m | 2,619 | 6,709 | 39.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 191 | 82.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 7,435 | 24.7% | |
Other income | Rs m | 64 | 5 | 1,355.8% | |
Total revenues | Rs m | 1,904 | 7,439 | 25.6% | |
Gross profit | Rs m | 262 | 346 | 75.6% | |
Depreciation | Rs m | 75 | 52 | 143.1% | |
Interest | Rs m | 30 | 63 | 48.2% | |
Profit before tax | Rs m | 221 | 235 | 93.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 65 | 56.0% | |
Profit after tax | Rs m | 185 | 170 | 108.4% | |
Gross profit margin | % | 14.2 | 4.7 | 305.8% | |
Effective tax rate | % | 16.5 | 27.6 | 59.6% | |
Net profit margin | % | 10.0 | 2.3 | 438.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,117 | 32.3% | |
Current liabilities | Rs m | 577 | 1,679 | 34.4% | |
Net working cap to sales | % | 5.8 | 5.9 | 99.2% | |
Current ratio | x | 1.2 | 1.3 | 94.1% | |
Inventory Days | Days | 117 | 2 | 6,691.7% | |
Debtors Days | Days | 530 | 541 | 98.0% | |
Net fixed assets | Rs m | 1,984 | 835 | 237.5% | |
Share capital | Rs m | 75 | 46 | 161.8% | |
"Free" reserves | Rs m | 1,625 | 971 | 167.4% | |
Net worth | Rs m | 1,699 | 1,017 | 167.1% | |
Long term debt | Rs m | 173 | 159 | 108.4% | |
Total assets | Rs m | 2,668 | 2,953 | 90.4% | |
Interest coverage | x | 8.3 | 4.7 | 174.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 64.9% | |
Sales to assets ratio | x | 0.7 | 2.5 | 27.4% | |
Return on assets | % | 8.1 | 7.9 | 102.0% | |
Return on equity | % | 10.9 | 16.8 | 64.9% | |
Return on capital | % | 13.4 | 25.4 | 52.9% | |
Exports to sales | % | 51.2 | 0.6 | 9,228.4% | |
Imports to sales | % | 15.0 | 26.4 | 56.7% | |
Exports (fob) | Rs m | 942 | 41 | 2,283.1% | |
Imports (cif) | Rs m | 275 | 1,961 | 14.0% | |
Fx inflow | Rs m | 942 | 41 | 2,283.1% | |
Fx outflow | Rs m | 275 | 1,961 | 14.0% | |
Net fx | Rs m | 667 | -1,920 | -34.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 206 | 112.7% | |
From Investments | Rs m | -326 | -191 | 170.7% | |
From Financial Activity | Rs m | 135 | -28 | -482.4% | |
Net Cashflow | Rs m | 39 | -13 | -300.4% |
Indian Promoters | % | 63.9 | 54.4 | 117.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.6 | 79.3% | |
Shareholders | 5,085 | 16,052 | 31.7% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NIKHIL ADHESIVES |
---|---|---|
1-Day | -1.43% | -0.56% |
1-Month | 22.98% | 1.06% |
1-Year | 59.28% | -11.51% |
3-Year CAGR | 20.16% | 46.46% |
5-Year CAGR | 22.69% | 60.34% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NIKHIL ADHESIVES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.