DAI-ICHI KAR | NOCIL | DAI-ICHI KAR/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 38.5 | 101.1% | View Chart |
P/BV | x | 2.8 | 3.0 | 92.4% | View Chart |
Dividend Yield | % | 0.6 | 1.1 | 58.7% |
DAI-ICHI KAR NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
NOCIL Mar-23 |
DAI-ICHI KAR/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 295 | 151.9% | |
Low | Rs | 255 | 199 | 128.1% | |
Sales per share (Unadj.) | Rs | 246.9 | 97.0 | 254.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 9.0 | 277.0% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 12.3 | 283.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 3.00 | 133.3% | |
Avg Dividend yield | % | 1.1 | 1.2 | 93.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 92.8 | 245.8% | |
Shares outstanding (eoy) | m | 7.45 | 166.64 | 4.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.5 | 55.9% | |
Avg P/E ratio | x | 14.2 | 27.6 | 51.4% | |
P/CF ratio (eoy) | x | 10.1 | 20.1 | 50.3% | |
Price / Book Value ratio | x | 1.5 | 2.7 | 57.9% | |
Dividend payout | % | 16.1 | 33.5 | 48.1% | |
Avg Mkt Cap | Rs m | 2,619 | 41,152 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 875 | 17.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 16,166 | 11.4% | |
Other income | Rs m | 64 | 62 | 103.2% | |
Total revenues | Rs m | 1,904 | 16,228 | 11.7% | |
Gross profit | Rs m | 262 | 2,527 | 10.4% | |
Depreciation | Rs m | 75 | 557 | 13.4% | |
Interest | Rs m | 30 | 12 | 253.3% | |
Profit before tax | Rs m | 221 | 2,021 | 10.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 529 | 6.9% | |
Profit after tax | Rs m | 185 | 1,492 | 12.4% | |
Gross profit margin | % | 14.2 | 15.6 | 91.0% | |
Effective tax rate | % | 16.5 | 26.2 | 62.8% | |
Net profit margin | % | 10.0 | 9.2 | 108.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 8,813 | 7.8% | |
Current liabilities | Rs m | 577 | 1,711 | 33.7% | |
Net working cap to sales | % | 5.8 | 43.9 | 13.3% | |
Current ratio | x | 1.2 | 5.2 | 23.0% | |
Inventory Days | Days | 117 | 58 | 202.2% | |
Debtors Days | Days | 530 | 781 | 67.9% | |
Net fixed assets | Rs m | 1,984 | 9,758 | 20.3% | |
Share capital | Rs m | 75 | 1,666 | 4.5% | |
"Free" reserves | Rs m | 1,625 | 13,797 | 11.8% | |
Net worth | Rs m | 1,699 | 15,464 | 11.0% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 18,571 | 14.4% | |
Interest coverage | x | 8.3 | 169.4 | 4.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 79.2% | |
Return on assets | % | 8.1 | 8.1 | 99.6% | |
Return on equity | % | 10.9 | 9.6 | 112.7% | |
Return on capital | % | 13.4 | 13.1 | 102.2% | |
Exports to sales | % | 51.2 | 29.7 | 172.6% | |
Imports to sales | % | 15.0 | 18.0 | 83.4% | |
Exports (fob) | Rs m | 942 | 4,797 | 19.6% | |
Imports (cif) | Rs m | 275 | 2,902 | 9.5% | |
Fx inflow | Rs m | 942 | 4,797 | 19.6% | |
Fx outflow | Rs m | 275 | 2,923 | 9.4% | |
Net fx | Rs m | 667 | 1,874 | 35.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,820 | 8.2% | |
From Investments | Rs m | -326 | -2,168 | 15.0% | |
From Financial Activity | Rs m | 135 | -538 | -25.0% | |
Net Cashflow | Rs m | 39 | 114 | 34.1% |
Indian Promoters | % | 63.9 | 33.8 | 188.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.3 | - | |
FIIs | % | 0.0 | 7.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 66.2 | 54.6% | |
Shareholders | 5,085 | 171,496 | 3.0% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NOCIL |
---|---|---|
1-Day | -1.43% | 0.49% |
1-Month | 22.98% | 12.35% |
1-Year | 59.28% | 30.12% |
3-Year CAGR | 20.16% | 16.69% |
5-Year CAGR | 22.69% | 15.36% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 33.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NOCIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.