Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs POLYLINK POL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR POLYLINK POL DAI-ICHI KAR/
POLYLINK POL
 
P/E (TTM) x 39.0 48.1 81.0% View Chart
P/BV x 2.8 2.5 112.2% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DAI-ICHI KAR   POLYLINK POL
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
POLYLINK POL
Mar-23
DAI-ICHI KAR/
POLYLINK POL
5-Yr Chart
Click to enlarge
High Rs44843 1,052.9%   
Low Rs25517 1,531.5%   
Sales per share (Unadj.) Rs246.922.8 1,084.0%  
Earnings per share (Unadj.) Rs24.80.3 8,511.6%  
Cash flow per share (Unadj.) Rs34.80.7 4,853.3%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs228.111.8 1,932.7%  
Shares outstanding (eoy) m7.4522.11 33.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.3 109.6%   
Avg P/E ratio x14.2101.6 14.0%  
P/CF ratio (eoy) x10.141.3 24.5%  
Price / Book Value ratio x1.52.5 61.4%  
Dividend payout %16.10-   
Avg Mkt Cap Rs m2,619655 400.2%   
No. of employees `000NANA-   
Total wages/salary Rs m15725 632.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,839504 365.2%  
Other income Rs m643 2,168.4%   
Total revenues Rs m1,904507 375.8%   
Gross profit Rs m26217 1,522.7%  
Depreciation Rs m759 791.7%   
Interest Rs m301 2,814.8%   
Profit before tax Rs m22110 2,288.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m363 1,130.4%   
Profit after tax Rs m1856 2,868.0%  
Gross profit margin %14.23.4 416.9%  
Effective tax rate %16.533.4 49.3%   
Net profit margin %10.01.3 785.1%  
BALANCE SHEET DATA
Current assets Rs m685140 487.7%   
Current liabilities Rs m57732 1,814.2%   
Net working cap to sales %5.821.6 27.1%  
Current ratio x1.24.4 26.9%  
Inventory Days Days1172 6,092.1%  
Debtors Days Days530469 113.0%  
Net fixed assets Rs m1,984161 1,235.8%   
Share capital Rs m75111 67.4%   
"Free" reserves Rs m1,625150 1,080.6%   
Net worth Rs m1,699261 651.2%   
Long term debt Rs m1731 12,410.1%   
Total assets Rs m2,668301 886.8%  
Interest coverage x8.39.9 83.2%   
Debt to equity ratio x0.10 1,905.6%  
Sales to assets ratio x0.71.7 41.2%   
Return on assets %8.12.5 322.7%  
Return on equity %10.92.5 440.3%  
Return on capital %13.44.1 328.2%  
Exports to sales %51.215.5 331.1%   
Imports to sales %15.03.2 471.5%   
Exports (fob) Rs m94278 1,209.1%   
Imports (cif) Rs m27516 1,721.7%   
Fx inflow Rs m94278 1,209.1%   
Fx outflow Rs m27516 1,721.7%   
Net fx Rs m66762 1,076.7%   
CASH FLOW
From Operations Rs m23241 561.4%  
From Investments Rs m-326-5 6,253.4%  
From Financial Activity Rs m135-15 -900.3%  
Net Cashflow Rs m3921 183.8%  

Share Holding

Indian Promoters % 63.9 74.7 85.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 25.3 142.7%  
Shareholders   5,085 5,913 86.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs POLYLINK POL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs POLYLINK POL Share Price Performance

Period DAI-ICHI KAR POLYLINK POL
1-Day -1.43% 0.03%
1-Month 22.98% 13.76%
1-Year 59.28% 54.39%
3-Year CAGR 20.16% 26.62%
5-Year CAGR 22.69% 13.72%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the POLYLINK POL share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of POLYLINK POL the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of POLYLINK POL.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

POLYLINK POL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of POLYLINK POL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.