DAI-ICHI KAR | POLYCHEM | DAI-ICHI KAR/ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 14.1 | 275.6% | View Chart |
P/BV | x | 2.8 | 3.1 | 88.7% | View Chart |
Dividend Yield | % | 0.6 | 0.7 | 85.4% |
DAI-ICHI KAR POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
POLYCHEM Mar-23 |
DAI-ICHI KAR/ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 1,049 | 42.7% | |
Low | Rs | 255 | 506 | 50.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 1,281.1 | 19.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 241.2 | 10.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 260.4 | 13.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 20.00 | 20.0% | |
Avg Dividend yield | % | 1.1 | 2.6 | 44.2% | |
Book value per share (Unadj.) | Rs | 228.1 | 872.3 | 26.1% | |
Shares outstanding (eoy) | m | 7.45 | 0.40 | 1,862.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 232.3% | |
Avg P/E ratio | x | 14.2 | 3.3 | 435.6% | |
P/CF ratio (eoy) | x | 10.1 | 3.0 | 335.1% | |
Price / Book Value ratio | x | 1.5 | 0.9 | 171.2% | |
Dividend payout | % | 16.1 | 8.4 | 192.7% | |
Avg Mkt Cap | Rs m | 2,619 | 314 | 833.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 66 | 236.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 512 | 359.0% | |
Other income | Rs m | 64 | 56 | 114.9% | |
Total revenues | Rs m | 1,904 | 568 | 334.9% | |
Gross profit | Rs m | 262 | 58 | 447.3% | |
Depreciation | Rs m | 75 | 8 | 971.3% | |
Interest | Rs m | 30 | 2 | 1,900.0% | |
Profit before tax | Rs m | 221 | 105 | 210.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 9 | 414.1% | |
Profit after tax | Rs m | 185 | 96 | 191.4% | |
Gross profit margin | % | 14.2 | 11.4 | 124.6% | |
Effective tax rate | % | 16.5 | 8.4 | 197.1% | |
Net profit margin | % | 10.0 | 18.8 | 53.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 202 | 339.1% | |
Current liabilities | Rs m | 577 | 46 | 1,241.9% | |
Net working cap to sales | % | 5.8 | 30.3 | 19.3% | |
Current ratio | x | 1.2 | 4.3 | 27.3% | |
Inventory Days | Days | 117 | 138 | 84.4% | |
Debtors Days | Days | 530 | 557 | 95.2% | |
Net fixed assets | Rs m | 1,984 | 230 | 860.9% | |
Share capital | Rs m | 75 | 4 | 1,844.1% | |
"Free" reserves | Rs m | 1,625 | 345 | 471.1% | |
Net worth | Rs m | 1,699 | 349 | 487.0% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 433 | 616.3% | |
Interest coverage | x | 8.3 | 66.8 | 12.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 58.2% | |
Return on assets | % | 8.1 | 22.7 | 35.6% | |
Return on equity | % | 10.9 | 27.7 | 39.3% | |
Return on capital | % | 13.4 | 30.6 | 43.9% | |
Exports to sales | % | 51.2 | 54.9 | 93.3% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 281 | 335.0% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 281 | 335.0% | |
Fx outflow | Rs m | 275 | 0 | 393,285.7% | |
Net fx | Rs m | 667 | 281 | 237.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 53 | 439.3% | |
From Investments | Rs m | -326 | -38 | 855.8% | |
From Financial Activity | Rs m | 135 | -4 | -3,029.3% | |
Net Cashflow | Rs m | 39 | 10 | 378.4% |
Indian Promoters | % | 63.9 | 52.1 | 122.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 47.9 | 75.4% | |
Shareholders | 5,085 | 5,899 | 86.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | POLYCHEM |
---|---|---|
1-Day | -1.43% | 2.93% |
1-Month | 22.98% | 8.82% |
1-Year | 59.28% | 192.64% |
3-Year CAGR | 20.16% | 75.39% |
5-Year CAGR | 22.69% | 55.12% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of POLYCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.