DAI-ICHI KAR | PREMIER EXPL. | DAI-ICHI KAR/ PREMIER EXPL. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 117.1 | 33.3% | View Chart |
P/BV | x | 2.8 | 14.5 | 19.1% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 980.9% |
DAI-ICHI KAR PREMIER EXPL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
PREMIER EXPL. Mar-23 |
DAI-ICHI KAR/ PREMIER EXPL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 532 | 84.2% | |
Low | Rs | 255 | 281 | 90.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 187.9 | 131.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 6.5 | 382.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 15.6 | 222.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.70 | 235.3% | |
Avg Dividend yield | % | 1.1 | 0.4 | 272.0% | |
Book value per share (Unadj.) | Rs | 228.1 | 181.1 | 125.9% | |
Shares outstanding (eoy) | m | 7.45 | 10.75 | 69.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.2 | 65.8% | |
Avg P/E ratio | x | 14.2 | 62.7 | 22.6% | |
P/CF ratio (eoy) | x | 10.1 | 26.0 | 38.8% | |
Price / Book Value ratio | x | 1.5 | 2.2 | 68.7% | |
Dividend payout | % | 16.1 | 26.2 | 61.5% | |
Avg Mkt Cap | Rs m | 2,619 | 4,369 | 59.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 509 | 30.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 2,020 | 91.0% | |
Other income | Rs m | 64 | 22 | 297.3% | |
Total revenues | Rs m | 1,904 | 2,042 | 93.2% | |
Gross profit | Rs m | 262 | 259 | 101.0% | |
Depreciation | Rs m | 75 | 98 | 75.8% | |
Interest | Rs m | 30 | 89 | 34.1% | |
Profit before tax | Rs m | 221 | 93 | 237.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 24 | 154.2% | |
Profit after tax | Rs m | 185 | 70 | 265.2% | |
Gross profit margin | % | 14.2 | 12.8 | 110.9% | |
Effective tax rate | % | 16.5 | 25.3 | 65.1% | |
Net profit margin | % | 10.0 | 3.4 | 291.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,592 | 43.0% | |
Current liabilities | Rs m | 577 | 1,420 | 40.6% | |
Net working cap to sales | % | 5.8 | 8.5 | 68.6% | |
Current ratio | x | 1.2 | 1.1 | 105.8% | |
Inventory Days | Days | 117 | 11 | 1,042.4% | |
Debtors Days | Days | 530 | 970 | 54.7% | |
Net fixed assets | Rs m | 1,984 | 1,975 | 100.5% | |
Share capital | Rs m | 75 | 108 | 69.3% | |
"Free" reserves | Rs m | 1,625 | 1,840 | 88.3% | |
Net worth | Rs m | 1,699 | 1,947 | 87.3% | |
Long term debt | Rs m | 173 | 23 | 753.6% | |
Total assets | Rs m | 2,668 | 3,567 | 74.8% | |
Interest coverage | x | 8.3 | 2.0 | 404.4% | |
Debt to equity ratio | x | 0.1 | 0 | 863.7% | |
Sales to assets ratio | x | 0.7 | 0.6 | 121.7% | |
Return on assets | % | 8.1 | 4.5 | 181.0% | |
Return on equity | % | 10.9 | 3.6 | 303.9% | |
Return on capital | % | 13.4 | 9.3 | 145.1% | |
Exports to sales | % | 51.2 | 16.6 | 309.3% | |
Imports to sales | % | 15.0 | 22.0 | 68.0% | |
Exports (fob) | Rs m | 942 | 334 | 281.6% | |
Imports (cif) | Rs m | 275 | 445 | 61.9% | |
Fx inflow | Rs m | 942 | 334 | 281.6% | |
Fx outflow | Rs m | 275 | 445 | 61.9% | |
Net fx | Rs m | 667 | -110 | -605.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 211 | 109.8% | |
From Investments | Rs m | -326 | -157 | 207.9% | |
From Financial Activity | Rs m | 135 | -56 | -241.3% | |
Net Cashflow | Rs m | 39 | -1 | -3,112.0% |
Indian Promoters | % | 63.9 | 41.3 | 154.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.5 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 58.7 | 61.6% | |
Shareholders | 5,085 | 24,933 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | PREMIER EXPL. |
---|---|---|
1-Day | -1.43% | 4.91% |
1-Month | 22.98% | 78.04% |
1-Year | 59.28% | 540.00% |
3-Year CAGR | 20.16% | 160.58% |
5-Year CAGR | 22.69% | 63.82% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the PREMIER EXPL. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of PREMIER EXPL. the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of PREMIER EXPL..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
PREMIER EXPL. paid Rs 1.7, and its dividend payout ratio stood at 26.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of PREMIER EXPL..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.