DAI-ICHI KAR | REFNOL RESIN | DAI-ICHI KAR/ REFNOL RESIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 361.1 | 10.8% | View Chart |
P/BV | x | 2.8 | 1.6 | 174.0% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR REFNOL RESIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
REFNOL RESIN Mar-23 |
DAI-ICHI KAR/ REFNOL RESIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 112 | 399.1% | |
Low | Rs | 255 | 33 | 777.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 208.7 | 118.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | -1.5 | -1,647.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 0.4 | 8,144.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 64.9 | 351.6% | |
Shares outstanding (eoy) | m | 7.45 | 3.09 | 241.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 409.8% | |
Avg P/E ratio | x | 14.2 | -48.2 | -29.4% | |
P/CF ratio (eoy) | x | 10.1 | 170.4 | 5.9% | |
Price / Book Value ratio | x | 1.5 | 1.1 | 137.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 224 | 1,168.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 67 | 235.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 645 | 285.2% | |
Other income | Rs m | 64 | 1 | 7,853.7% | |
Total revenues | Rs m | 1,904 | 646 | 294.8% | |
Gross profit | Rs m | 262 | 10 | 2,587.5% | |
Depreciation | Rs m | 75 | 6 | 1,250.0% | |
Interest | Rs m | 30 | 10 | 316.3% | |
Profit before tax | Rs m | 221 | -5 | -4,754.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 0 | - | |
Profit after tax | Rs m | 185 | -5 | -3,972.0% | |
Gross profit margin | % | 14.2 | 1.6 | 907.7% | |
Effective tax rate | % | 16.5 | 0 | - | |
Net profit margin | % | 10.0 | -0.7 | -1,394.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 243 | 281.2% | |
Current liabilities | Rs m | 577 | 169 | 341.3% | |
Net working cap to sales | % | 5.8 | 11.5 | 50.7% | |
Current ratio | x | 1.2 | 1.4 | 82.4% | |
Inventory Days | Days | 117 | 2 | 4,759.1% | |
Debtors Days | Days | 530 | 828 | 64.0% | |
Net fixed assets | Rs m | 1,984 | 166 | 1,191.8% | |
Share capital | Rs m | 75 | 33 | 225.3% | |
"Free" reserves | Rs m | 1,625 | 167 | 970.7% | |
Net worth | Rs m | 1,699 | 200 | 847.7% | |
Long term debt | Rs m | 173 | 11 | 1,581.1% | |
Total assets | Rs m | 2,668 | 410 | 651.0% | |
Interest coverage | x | 8.3 | 0.5 | 1,602.9% | |
Debt to equity ratio | x | 0.1 | 0.1 | 186.5% | |
Sales to assets ratio | x | 0.7 | 1.6 | 43.8% | |
Return on assets | % | 8.1 | 1.2 | 665.6% | |
Return on equity | % | 10.9 | -2.3 | -469.1% | |
Return on capital | % | 13.4 | 2.3 | 572.1% | |
Exports to sales | % | 51.2 | 6.4 | 806.0% | |
Imports to sales | % | 15.0 | 0.2 | 6,063.5% | |
Exports (fob) | Rs m | 942 | 41 | 2,298.7% | |
Imports (cif) | Rs m | 275 | 2 | 17,314.5% | |
Fx inflow | Rs m | 942 | 41 | 2,298.7% | |
Fx outflow | Rs m | 275 | 4 | 6,508.3% | |
Net fx | Rs m | 667 | 37 | 1,814.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 22 | 1,077.1% | |
From Investments | Rs m | -326 | -12 | 2,640.2% | |
From Financial Activity | Rs m | 135 | -4 | -3,187.2% | |
Net Cashflow | Rs m | 39 | 5 | 782.7% |
Indian Promoters | % | 63.9 | 53.6 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 46.4 | 77.8% | |
Shareholders | 5,085 | 1,638 | 310.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | REFNOL RESIN |
---|---|---|
1-Day | -1.43% | -1.58% |
1-Month | 22.98% | 23.77% |
1-Year | 59.28% | 28.08% |
3-Year CAGR | 20.16% | 61.76% |
5-Year CAGR | 22.69% | 40.26% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the REFNOL RESIN share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of REFNOL RESIN the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of REFNOL RESIN.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
REFNOL RESIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of REFNOL RESIN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.