DAI-ICHI KAR | SADHANA NITRO | DAI-ICHI KAR/ SADHANA NITRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 323.9 | 12.0% | View Chart |
P/BV | x | 2.8 | 7.6 | 36.2% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 295.7% |
DAI-ICHI KAR SADHANA NITRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
SADHANA NITRO Mar-23 |
DAI-ICHI KAR/ SADHANA NITRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 174 | 256.8% | |
Low | Rs | 255 | 102 | 250.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 7.1 | 3,481.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | 0.2 | 15,769.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 0.5 | 6,522.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.15 | 2,666.7% | |
Avg Dividend yield | % | 1.1 | 0.1 | 1,048.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 11.2 | 2,039.0% | |
Shares outstanding (eoy) | m | 7.45 | 202.14 | 3.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 19.5 | 7.3% | |
Avg P/E ratio | x | 14.2 | 879.1 | 1.6% | |
P/CF ratio (eoy) | x | 10.1 | 259.1 | 3.9% | |
Price / Book Value ratio | x | 1.5 | 12.4 | 12.5% | |
Dividend payout | % | 16.1 | 95.4 | 16.9% | |
Avg Mkt Cap | Rs m | 2,619 | 27,941 | 9.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 172 | 91.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,433 | 128.3% | |
Other income | Rs m | 64 | 18 | 359.4% | |
Total revenues | Rs m | 1,904 | 1,451 | 131.2% | |
Gross profit | Rs m | 262 | 212 | 123.3% | |
Depreciation | Rs m | 75 | 76 | 98.0% | |
Interest | Rs m | 30 | 98 | 31.1% | |
Profit before tax | Rs m | 221 | 57 | 391.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 25 | 147.2% | |
Profit after tax | Rs m | 185 | 32 | 581.2% | |
Gross profit margin | % | 14.2 | 14.8 | 96.0% | |
Effective tax rate | % | 16.5 | 43.8 | 37.6% | |
Net profit margin | % | 10.0 | 2.2 | 452.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,640 | 25.9% | |
Current liabilities | Rs m | 577 | 1,680 | 34.4% | |
Net working cap to sales | % | 5.8 | 67.0 | 8.7% | |
Current ratio | x | 1.2 | 1.6 | 75.5% | |
Inventory Days | Days | 117 | 91 | 127.6% | |
Debtors Days | Days | 530 | 1,669 | 31.8% | |
Net fixed assets | Rs m | 1,984 | 2,024 | 98.0% | |
Share capital | Rs m | 75 | 202 | 36.9% | |
"Free" reserves | Rs m | 1,625 | 2,059 | 78.9% | |
Net worth | Rs m | 1,699 | 2,261 | 75.2% | |
Long term debt | Rs m | 173 | 598 | 28.9% | |
Total assets | Rs m | 2,668 | 4,663 | 57.2% | |
Interest coverage | x | 8.3 | 1.6 | 524.0% | |
Debt to equity ratio | x | 0.1 | 0.3 | 38.4% | |
Sales to assets ratio | x | 0.7 | 0.3 | 224.3% | |
Return on assets | % | 8.1 | 2.8 | 290.5% | |
Return on equity | % | 10.9 | 1.4 | 773.3% | |
Return on capital | % | 13.4 | 5.4 | 249.2% | |
Exports to sales | % | 51.2 | 52.4 | 97.7% | |
Imports to sales | % | 15.0 | 6.1 | 246.7% | |
Exports (fob) | Rs m | 942 | 751 | 125.4% | |
Imports (cif) | Rs m | 275 | 87 | 316.5% | |
Fx inflow | Rs m | 942 | 751 | 125.4% | |
Fx outflow | Rs m | 275 | 94 | 291.4% | |
Net fx | Rs m | 667 | 657 | 101.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -378 | -61.3% | |
From Investments | Rs m | -326 | -528 | 61.7% | |
From Financial Activity | Rs m | 135 | 716 | 18.8% | |
Net Cashflow | Rs m | 39 | -190 | -20.5% |
Indian Promoters | % | 63.9 | 65.7 | 97.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 34.4 | 105.2% | |
Shareholders | 5,085 | 43,366 | 11.7% | ||
Pledged promoter(s) holding | % | 0.0 | 14.1 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SADHANA NITRO |
---|---|---|
1-Day | -1.43% | -0.36% |
1-Month | 22.98% | 7.23% |
1-Year | 59.28% | -42.31% |
3-Year CAGR | 20.16% | 51.65% |
5-Year CAGR | 22.69% | 19.73% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SADHANA NITRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SADHANA NITRO the stake stands at 65.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SADHANA NITRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SADHANA NITRO paid Rs 0.2, and its dividend payout ratio stood at 95.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SADHANA NITRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.