Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs TGV SRAAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR TGV SRAAC DAI-ICHI KAR/
TGV SRAAC
 
P/E (TTM) x 39.0 12.1 321.0% View Chart
P/BV x 2.8 1.0 278.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DAI-ICHI KAR   TGV SRAAC
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
TGV SRAAC
Mar-23
DAI-ICHI KAR/
TGV SRAAC
5-Yr Chart
Click to enlarge
High Rs448182 246.2%   
Low Rs25563 406.4%   
Sales per share (Unadj.) Rs246.9217.2 113.7%  
Earnings per share (Unadj.) Rs24.833.8 73.3%  
Cash flow per share (Unadj.) Rs34.840.7 85.5%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs228.197.7 233.4%  
Shares outstanding (eoy) m7.45107.09 7.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.6 252.7%   
Avg P/E ratio x14.23.6 391.8%  
P/CF ratio (eoy) x10.13.0 335.9%  
Price / Book Value ratio x1.51.3 123.1%  
Dividend payout %16.10-   
Avg Mkt Cap Rs m2,61913,105 20.0%   
No. of employees `000NANA-   
Total wages/salary Rs m157684 22.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83923,257 7.9%  
Other income Rs m6467 96.0%   
Total revenues Rs m1,90423,324 8.2%   
Gross profit Rs m2625,395 4.8%  
Depreciation Rs m75736 10.1%   
Interest Rs m30304 10.0%   
Profit before tax Rs m2214,421 5.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36801 4.5%   
Profit after tax Rs m1853,621 5.1%  
Gross profit margin %14.223.2 61.3%  
Effective tax rate %16.518.1 90.9%   
Net profit margin %10.015.6 64.5%  
BALANCE SHEET DATA
Current assets Rs m6856,525 10.5%   
Current liabilities Rs m5774,846 11.9%   
Net working cap to sales %5.87.2 80.9%  
Current ratio x1.21.3 88.1%  
Inventory Days Days11713 915.3%  
Debtors Days Days530356 149.1%  
Net fixed assets Rs m1,98411,339 17.5%   
Share capital Rs m751,071 7.0%   
"Free" reserves Rs m1,6259,395 17.3%   
Net worth Rs m1,69910,466 16.2%   
Long term debt Rs m173706 24.4%   
Total assets Rs m2,66817,864 14.9%  
Interest coverage x8.315.5 53.2%   
Debt to equity ratio x0.10.1 150.5%  
Sales to assets ratio x0.71.3 52.9%   
Return on assets %8.122.0 36.7%  
Return on equity %10.934.6 31.4%  
Return on capital %13.442.3 31.8%  
Exports to sales %51.23.1 1,645.5%   
Imports to sales %15.05.4 279.1%   
Exports (fob) Rs m942724 130.1%   
Imports (cif) Rs m2751,247 22.1%   
Fx inflow Rs m942724 130.1%   
Fx outflow Rs m2751,899 14.5%   
Net fx Rs m667-1,175 -56.7%   
CASH FLOW
From Operations Rs m2324,292 5.4%  
From Investments Rs m-326-1,685 19.3%  
From Financial Activity Rs m135-2,554 -5.3%  
Net Cashflow Rs m3952 74.2%  

Share Holding

Indian Promoters % 63.9 63.2 101.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 36.8 98.1%  
Shareholders   5,085 62,441 8.1%  
Pledged promoter(s) holding % 0.0 0.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs SREE.RAY.ALK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs SREE.RAY.ALK Share Price Performance

Period DAI-ICHI KAR SREE.RAY.ALK
1-Day -1.43% 0.57%
1-Month 22.98% 16.01%
1-Year 59.28% -12.82%
3-Year CAGR 20.16% 46.39%
5-Year CAGR 22.69% 18.89%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the SREE.RAY.ALK share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SREE.RAY.ALK the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SREE.RAY.ALK.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

SREE.RAY.ALK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SREE.RAY.ALK.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.