DAI-ICHI KAR | TGV SRAAC | DAI-ICHI KAR/ TGV SRAAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 12.1 | 321.0% | View Chart |
P/BV | x | 2.8 | 1.0 | 278.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR TGV SRAAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
TGV SRAAC Mar-23 |
DAI-ICHI KAR/ TGV SRAAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 182 | 246.2% | |
Low | Rs | 255 | 63 | 406.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 217.2 | 113.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 33.8 | 73.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 40.7 | 85.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 97.7 | 233.4% | |
Shares outstanding (eoy) | m | 7.45 | 107.09 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 252.7% | |
Avg P/E ratio | x | 14.2 | 3.6 | 391.8% | |
P/CF ratio (eoy) | x | 10.1 | 3.0 | 335.9% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 123.1% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 13,105 | 20.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 684 | 22.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 23,257 | 7.9% | |
Other income | Rs m | 64 | 67 | 96.0% | |
Total revenues | Rs m | 1,904 | 23,324 | 8.2% | |
Gross profit | Rs m | 262 | 5,395 | 4.8% | |
Depreciation | Rs m | 75 | 736 | 10.1% | |
Interest | Rs m | 30 | 304 | 10.0% | |
Profit before tax | Rs m | 221 | 4,421 | 5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 801 | 4.5% | |
Profit after tax | Rs m | 185 | 3,621 | 5.1% | |
Gross profit margin | % | 14.2 | 23.2 | 61.3% | |
Effective tax rate | % | 16.5 | 18.1 | 90.9% | |
Net profit margin | % | 10.0 | 15.6 | 64.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,525 | 10.5% | |
Current liabilities | Rs m | 577 | 4,846 | 11.9% | |
Net working cap to sales | % | 5.8 | 7.2 | 80.9% | |
Current ratio | x | 1.2 | 1.3 | 88.1% | |
Inventory Days | Days | 117 | 13 | 915.3% | |
Debtors Days | Days | 530 | 356 | 149.1% | |
Net fixed assets | Rs m | 1,984 | 11,339 | 17.5% | |
Share capital | Rs m | 75 | 1,071 | 7.0% | |
"Free" reserves | Rs m | 1,625 | 9,395 | 17.3% | |
Net worth | Rs m | 1,699 | 10,466 | 16.2% | |
Long term debt | Rs m | 173 | 706 | 24.4% | |
Total assets | Rs m | 2,668 | 17,864 | 14.9% | |
Interest coverage | x | 8.3 | 15.5 | 53.2% | |
Debt to equity ratio | x | 0.1 | 0.1 | 150.5% | |
Sales to assets ratio | x | 0.7 | 1.3 | 52.9% | |
Return on assets | % | 8.1 | 22.0 | 36.7% | |
Return on equity | % | 10.9 | 34.6 | 31.4% | |
Return on capital | % | 13.4 | 42.3 | 31.8% | |
Exports to sales | % | 51.2 | 3.1 | 1,645.5% | |
Imports to sales | % | 15.0 | 5.4 | 279.1% | |
Exports (fob) | Rs m | 942 | 724 | 130.1% | |
Imports (cif) | Rs m | 275 | 1,247 | 22.1% | |
Fx inflow | Rs m | 942 | 724 | 130.1% | |
Fx outflow | Rs m | 275 | 1,899 | 14.5% | |
Net fx | Rs m | 667 | -1,175 | -56.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 4,292 | 5.4% | |
From Investments | Rs m | -326 | -1,685 | 19.3% | |
From Financial Activity | Rs m | 135 | -2,554 | -5.3% | |
Net Cashflow | Rs m | 39 | 52 | 74.2% |
Indian Promoters | % | 63.9 | 63.2 | 101.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 36.8 | 98.1% | |
Shareholders | 5,085 | 62,441 | 8.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SREE.RAY.ALK |
---|---|---|
1-Day | -1.43% | 0.57% |
1-Month | 22.98% | 16.01% |
1-Year | 59.28% | -12.82% |
3-Year CAGR | 20.16% | 46.39% |
5-Year CAGR | 22.69% | 18.89% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SREE.RAY.ALK share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SREE.RAY.ALK the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SREE.RAY.ALK.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SREE.RAY.ALK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SREE.RAY.ALK.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.