DAI-ICHI KAR | ARCHIT ORGANOSYS | DAI-ICHI KAR/ ARCHIT ORGANOSYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 27.5 | 141.8% | View Chart |
P/BV | x | 2.8 | 1.5 | 181.3% | View Chart |
Dividend Yield | % | 0.6 | 1.1 | 58.3% |
DAI-ICHI KAR ARCHIT ORGANOSYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ARCHIT ORGANOSYS Mar-23 |
DAI-ICHI KAR/ ARCHIT ORGANOSYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 100 | 448.0% | |
Low | Rs | 255 | 38 | 670.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 62.3 | 396.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.5 | 448.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 7.9 | 441.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.7 | 157.1% | |
Book value per share (Unadj.) | Rs | 228.1 | 30.1 | 757.5% | |
Shares outstanding (eoy) | m | 7.45 | 20.52 | 36.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.1 | 128.5% | |
Avg P/E ratio | x | 14.2 | 12.5 | 113.6% | |
P/CF ratio (eoy) | x | 10.1 | 8.8 | 115.4% | |
Price / Book Value ratio | x | 1.5 | 2.3 | 67.2% | |
Dividend payout | % | 16.1 | 9.0 | 178.5% | |
Avg Mkt Cap | Rs m | 2,619 | 1,416 | 184.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 74 | 212.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,278 | 143.9% | |
Other income | Rs m | 64 | 19 | 346.1% | |
Total revenues | Rs m | 1,904 | 1,296 | 146.8% | |
Gross profit | Rs m | 262 | 205 | 127.4% | |
Depreciation | Rs m | 75 | 48 | 154.2% | |
Interest | Rs m | 30 | 22 | 137.6% | |
Profit before tax | Rs m | 221 | 154 | 144.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 40 | 90.8% | |
Profit after tax | Rs m | 185 | 113 | 162.7% | |
Gross profit margin | % | 14.2 | 16.1 | 88.5% | |
Effective tax rate | % | 16.5 | 26.1 | 63.1% | |
Net profit margin | % | 10.0 | 8.9 | 113.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 521 | 131.5% | |
Current liabilities | Rs m | 577 | 462 | 125.0% | |
Net working cap to sales | % | 5.8 | 4.6 | 127.1% | |
Current ratio | x | 1.2 | 1.1 | 105.2% | |
Inventory Days | Days | 117 | 15 | 759.7% | |
Debtors Days | Days | 530 | 1,067 | 49.7% | |
Net fixed assets | Rs m | 1,984 | 722 | 274.6% | |
Share capital | Rs m | 75 | 205 | 36.3% | |
"Free" reserves | Rs m | 1,625 | 413 | 393.8% | |
Net worth | Rs m | 1,699 | 618 | 275.0% | |
Long term debt | Rs m | 173 | 142 | 121.5% | |
Total assets | Rs m | 2,668 | 1,245 | 214.4% | |
Interest coverage | x | 8.3 | 8.0 | 104.0% | |
Debt to equity ratio | x | 0.1 | 0.2 | 44.2% | |
Sales to assets ratio | x | 0.7 | 1.0 | 67.1% | |
Return on assets | % | 8.1 | 10.9 | 74.0% | |
Return on equity | % | 10.9 | 18.4 | 59.2% | |
Return on capital | % | 13.4 | 23.1 | 58.1% | |
Exports to sales | % | 51.2 | 13.9 | 367.3% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 178 | 528.7% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 178 | 528.7% | |
Fx outflow | Rs m | 275 | 1 | 48,298.2% | |
Net fx | Rs m | 667 | 178 | 375.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 195 | 119.0% | |
From Investments | Rs m | -326 | -136 | 240.0% | |
From Financial Activity | Rs m | 135 | -61 | -218.9% | |
Net Cashflow | Rs m | 39 | -2 | -1,736.6% |
Indian Promoters | % | 63.9 | 63.3 | 101.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 36.7 | 98.3% | |
Shareholders | 5,085 | 11,298 | 45.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SHRI CHLOCHEM |
---|---|---|
1-Day | -1.43% | 0.26% |
1-Month | 22.98% | 20.12% |
1-Year | 59.28% | -31.57% |
3-Year CAGR | 20.16% | 16.19% |
5-Year CAGR | 22.69% | 28.74% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SHRI CHLOCHEM share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SHRI CHLOCHEM the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SHRI CHLOCHEM.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SHRI CHLOCHEM paid Rs 0.5, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SHRI CHLOCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.