DAI-ICHI KAR | SHREE HARI CHEM. | DAI-ICHI KAR/ SHREE HARI CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 47.1 | 82.7% | View Chart |
P/BV | x | 2.8 | 2.0 | 139.2% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR SHREE HARI CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
SHREE HARI CHEM. Mar-23 |
DAI-ICHI KAR/ SHREE HARI CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 84 | 535.9% | |
Low | Rs | 255 | 42 | 603.6% | |
Sales per share (Unadj.) | Rs | 246.9 | 230.5 | 107.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | -44.5 | -55.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | -39.7 | -87.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 40.3 | 565.5% | |
Shares outstanding (eoy) | m | 7.45 | 4.45 | 167.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 522.0% | |
Avg P/E ratio | x | 14.2 | -1.4 | -1,003.6% | |
P/CF ratio (eoy) | x | 10.1 | -1.6 | -638.4% | |
Price / Book Value ratio | x | 1.5 | 1.6 | 98.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 280 | 936.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 121 | 129.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,026 | 179.3% | |
Other income | Rs m | 64 | 10 | 677.2% | |
Total revenues | Rs m | 1,904 | 1,035 | 183.9% | |
Gross profit | Rs m | 262 | -234 | -111.7% | |
Depreciation | Rs m | 75 | 21 | 350.6% | |
Interest | Rs m | 30 | 18 | 164.7% | |
Profit before tax | Rs m | 221 | -264 | -83.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | -66 | -54.8% | |
Profit after tax | Rs m | 185 | -198 | -93.3% | |
Gross profit margin | % | 14.2 | -22.8 | -62.3% | |
Effective tax rate | % | 16.5 | 25.1 | 65.5% | |
Net profit margin | % | 10.0 | -19.3 | -52.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 535 | 127.9% | |
Current liabilities | Rs m | 577 | 662 | 87.1% | |
Net working cap to sales | % | 5.8 | -12.4 | -47.2% | |
Current ratio | x | 1.2 | 0.8 | 146.8% | |
Inventory Days | Days | 117 | 28 | 418.7% | |
Debtors Days | Days | 530 | 984 | 53.9% | |
Net fixed assets | Rs m | 1,984 | 263 | 753.4% | |
Share capital | Rs m | 75 | 44 | 167.6% | |
"Free" reserves | Rs m | 1,625 | 135 | 1,203.4% | |
Net worth | Rs m | 1,699 | 179 | 946.8% | |
Long term debt | Rs m | 173 | 46 | 371.6% | |
Total assets | Rs m | 2,668 | 799 | 334.1% | |
Interest coverage | x | 8.3 | -13.3 | -62.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 39.2% | |
Sales to assets ratio | x | 0.7 | 1.3 | 53.7% | |
Return on assets | % | 8.1 | -22.5 | -35.9% | |
Return on equity | % | 10.9 | -110.3 | -9.9% | |
Return on capital | % | 13.4 | -108.9 | -12.3% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 13 | 7,319.3% | |
Fx outflow | Rs m | 275 | 1 | 43,698.4% | |
Net fx | Rs m | 667 | 12 | 5,446.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 19 | 1,203.4% | |
From Investments | Rs m | -326 | -17 | 1,940.4% | |
From Financial Activity | Rs m | 135 | -2 | -5,873.4% | |
Net Cashflow | Rs m | 39 | 0 | 20,473.7% |
Indian Promoters | % | 63.9 | 49.3 | 129.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 50.7 | 71.2% | |
Shareholders | 5,085 | 3,870 | 131.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SHREE HARI CHEM. |
---|---|---|
1-Day | -1.43% | 4.11% |
1-Month | 22.98% | 1.38% |
1-Year | 59.28% | 83.86% |
3-Year CAGR | 20.16% | 11.31% |
5-Year CAGR | 22.69% | 18.21% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SHREE HARI CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SHREE HARI CHEM. the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SHREE HARI CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SHREE HARI CHEM. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SHREE HARI CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.