DAI-ICHI KAR | S H KELKAR & CO. | DAI-ICHI KAR/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 31.2 | 124.7% | View Chart |
P/BV | x | 2.8 | 2.7 | 103.0% | View Chart |
Dividend Yield | % | 0.6 | 1.0 | 65.5% |
DAI-ICHI KAR S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
S H KELKAR & CO. Mar-23 |
DAI-ICHI KAR/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 167 | 269.1% | |
Low | Rs | 255 | 82 | 311.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 121.8 | 202.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.5 | 545.1% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 10.4 | 335.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 1.1 | 1.6 | 70.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 76.9 | 296.6% | |
Shares outstanding (eoy) | m | 7.45 | 138.42 | 5.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 139.7% | |
Avg P/E ratio | x | 14.2 | 27.3 | 51.9% | |
P/CF ratio (eoy) | x | 10.1 | 12.0 | 84.3% | |
Price / Book Value ratio | x | 1.5 | 1.6 | 95.4% | |
Dividend payout | % | 16.1 | 44.0 | 36.7% | |
Avg Mkt Cap | Rs m | 2,619 | 17,192 | 15.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 2,118 | 7.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 16,865 | 10.9% | |
Other income | Rs m | 64 | 166 | 38.7% | |
Total revenues | Rs m | 1,904 | 17,032 | 11.2% | |
Gross profit | Rs m | 262 | 1,921 | 13.6% | |
Depreciation | Rs m | 75 | 805 | 9.3% | |
Interest | Rs m | 30 | 239 | 12.7% | |
Profit before tax | Rs m | 221 | 1,044 | 21.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 414 | 8.8% | |
Profit after tax | Rs m | 185 | 630 | 29.3% | |
Gross profit margin | % | 14.2 | 11.4 | 124.9% | |
Effective tax rate | % | 16.5 | 39.7 | 41.5% | |
Net profit margin | % | 10.0 | 3.7 | 269.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 12,065 | 5.7% | |
Current liabilities | Rs m | 577 | 7,087 | 8.1% | |
Net working cap to sales | % | 5.8 | 29.5 | 19.8% | |
Current ratio | x | 1.2 | 1.7 | 69.7% | |
Inventory Days | Days | 117 | 17 | 691.0% | |
Debtors Days | Days | 530 | 9 | 5,590.5% | |
Net fixed assets | Rs m | 1,984 | 9,953 | 19.9% | |
Share capital | Rs m | 75 | 1,384 | 5.4% | |
"Free" reserves | Rs m | 1,625 | 9,260 | 17.5% | |
Net worth | Rs m | 1,699 | 10,644 | 16.0% | |
Long term debt | Rs m | 173 | 3,189 | 5.4% | |
Total assets | Rs m | 2,668 | 22,018 | 12.1% | |
Interest coverage | x | 8.3 | 5.4 | 154.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 33.9% | |
Sales to assets ratio | x | 0.7 | 0.8 | 90.0% | |
Return on assets | % | 8.1 | 3.9 | 204.4% | |
Return on equity | % | 10.9 | 5.9 | 183.8% | |
Return on capital | % | 13.4 | 9.3 | 144.9% | |
Exports to sales | % | 51.2 | 4.7 | 1,087.1% | |
Imports to sales | % | 15.0 | 10.9 | 137.6% | |
Exports (fob) | Rs m | 942 | 795 | 118.6% | |
Imports (cif) | Rs m | 275 | 1,835 | 15.0% | |
Fx inflow | Rs m | 942 | 795 | 118.6% | |
Fx outflow | Rs m | 275 | 1,835 | 15.0% | |
Net fx | Rs m | 667 | -1,041 | -64.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,967 | 11.8% | |
From Investments | Rs m | -326 | -1,029 | 31.7% | |
From Financial Activity | Rs m | 135 | -1,748 | -7.7% | |
Net Cashflow | Rs m | 39 | -882 | -4.4% |
Indian Promoters | % | 63.9 | 48.2 | 132.5% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.1 | - | |
FIIs | % | 0.0 | 8.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 41.1 | 88.0% | |
Shareholders | 5,085 | 46,379 | 11.0% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | S H KELKAR & CO. |
---|---|---|
1-Day | -1.43% | -1.53% |
1-Month | 22.98% | -0.27% |
1-Year | 59.28% | 80.70% |
3-Year CAGR | 20.16% | 16.38% |
5-Year CAGR | 22.69% | 7.22% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.