DAI-ICHI KAR | SOLAR INDUSTRIES | DAI-ICHI KAR/ SOLAR INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 92.9 | 41.9% | View Chart |
P/BV | x | 2.8 | 30.5 | 9.1% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 698.3% |
DAI-ICHI KAR SOLAR INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
SOLAR INDUSTRIES Mar-23 |
DAI-ICHI KAR/ SOLAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 4,536 | 9.9% | |
Low | Rs | 255 | 2,470 | 10.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 765.0 | 32.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 89.6 | 27.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 103.8 | 33.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 8.00 | 50.0% | |
Avg Dividend yield | % | 1.1 | 0.2 | 498.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 288.5 | 79.1% | |
Shares outstanding (eoy) | m | 7.45 | 90.49 | 8.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 4.6 | 31.1% | |
Avg P/E ratio | x | 14.2 | 39.1 | 36.3% | |
P/CF ratio (eoy) | x | 10.1 | 33.7 | 29.9% | |
Price / Book Value ratio | x | 1.5 | 12.1 | 12.7% | |
Dividend payout | % | 16.1 | 8.9 | 180.8% | |
Avg Mkt Cap | Rs m | 2,619 | 316,985 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 3,306 | 4.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 69,225 | 2.7% | |
Other income | Rs m | 64 | 315 | 20.4% | |
Total revenues | Rs m | 1,904 | 69,541 | 2.7% | |
Gross profit | Rs m | 262 | 12,887 | 2.0% | |
Depreciation | Rs m | 75 | 1,282 | 5.8% | |
Interest | Rs m | 30 | 904 | 3.4% | |
Profit before tax | Rs m | 221 | 11,016 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 2,904 | 1.3% | |
Profit after tax | Rs m | 185 | 8,112 | 2.3% | |
Gross profit margin | % | 14.2 | 18.6 | 76.4% | |
Effective tax rate | % | 16.5 | 26.4 | 62.4% | |
Net profit margin | % | 10.0 | 11.7 | 85.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 25,014 | 2.7% | |
Current liabilities | Rs m | 577 | 16,323 | 3.5% | |
Net working cap to sales | % | 5.8 | 12.6 | 46.6% | |
Current ratio | x | 1.2 | 1.5 | 77.4% | |
Inventory Days | Days | 117 | 23 | 499.0% | |
Debtors Days | Days | 530 | 4 | 12,185.0% | |
Net fixed assets | Rs m | 1,984 | 24,074 | 8.2% | |
Share capital | Rs m | 75 | 181 | 41.2% | |
"Free" reserves | Rs m | 1,625 | 25,922 | 6.3% | |
Net worth | Rs m | 1,699 | 26,103 | 6.5% | |
Long term debt | Rs m | 173 | 4,727 | 3.6% | |
Total assets | Rs m | 2,668 | 49,087 | 5.4% | |
Interest coverage | x | 8.3 | 13.2 | 62.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 56.1% | |
Sales to assets ratio | x | 0.7 | 1.4 | 48.9% | |
Return on assets | % | 8.1 | 18.4 | 43.9% | |
Return on equity | % | 10.9 | 31.1 | 35.0% | |
Return on capital | % | 13.4 | 38.7 | 34.8% | |
Exports to sales | % | 51.2 | 10.3 | 498.6% | |
Imports to sales | % | 15.0 | 10.5 | 143.1% | |
Exports (fob) | Rs m | 942 | 7,111 | 13.2% | |
Imports (cif) | Rs m | 275 | 7,240 | 3.8% | |
Fx inflow | Rs m | 942 | 7,111 | 13.2% | |
Fx outflow | Rs m | 275 | 7,240 | 3.8% | |
Net fx | Rs m | 667 | -129 | -516.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 6,565 | 3.5% | |
From Investments | Rs m | -326 | -5,190 | 6.3% | |
From Financial Activity | Rs m | 135 | 1,182 | 11.4% | |
Net Cashflow | Rs m | 39 | 1,604 | 2.4% |
Indian Promoters | % | 63.9 | 73.2 | 87.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.6 | - | |
FIIs | % | 0.0 | 6.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.9 | 134.5% | |
Shareholders | 5,085 | 64,377 | 7.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SOLAR INDUSTRIES |
---|---|---|
1-Day | -1.43% | -0.23% |
1-Month | 22.98% | -5.48% |
1-Year | 59.28% | 133.45% |
3-Year CAGR | 20.16% | 92.44% |
5-Year CAGR | 22.69% | 52.32% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SOLAR INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SOLAR INDUSTRIES the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SOLAR INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SOLAR INDUSTRIES paid Rs 8.0, and its dividend payout ratio stood at 8.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SOLAR INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.