DAI-ICHI KAR | SREE RAYAL | DAI-ICHI KAR/ SREE RAYAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 7.4 | 526.6% | View Chart |
P/BV | x | 2.8 | 1.3 | 214.5% | View Chart |
Dividend Yield | % | 0.6 | 0.7 | 89.5% |
DAI-ICHI KAR SREE RAYAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
SREE RAYAL Mar-23 |
DAI-ICHI KAR/ SREE RAYAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 951 | 47.1% | |
Low | Rs | 255 | 362 | 70.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 961.6 | 25.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 89.9 | 27.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 101.2 | 34.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 100.0% | |
Avg Dividend yield | % | 1.1 | 0.6 | 186.8% | |
Book value per share (Unadj.) | Rs | 228.1 | 437.6 | 52.1% | |
Shares outstanding (eoy) | m | 7.45 | 17.16 | 43.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 208.5% | |
Avg P/E ratio | x | 14.2 | 7.3 | 194.1% | |
P/CF ratio (eoy) | x | 10.1 | 6.5 | 155.6% | |
Price / Book Value ratio | x | 1.5 | 1.5 | 102.7% | |
Dividend payout | % | 16.1 | 4.5 | 362.5% | |
Avg Mkt Cap | Rs m | 2,619 | 11,271 | 23.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 388 | 40.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 16,501 | 11.1% | |
Other income | Rs m | 64 | 346 | 18.6% | |
Total revenues | Rs m | 1,904 | 16,847 | 11.3% | |
Gross profit | Rs m | 262 | 1,799 | 14.5% | |
Depreciation | Rs m | 75 | 193 | 38.5% | |
Interest | Rs m | 30 | 48 | 64.0% | |
Profit before tax | Rs m | 221 | 1,904 | 11.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 362 | 10.1% | |
Profit after tax | Rs m | 185 | 1,543 | 12.0% | |
Gross profit margin | % | 14.2 | 10.9 | 130.4% | |
Effective tax rate | % | 16.5 | 19.0 | 86.7% | |
Net profit margin | % | 10.0 | 9.3 | 107.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,944 | 9.9% | |
Current liabilities | Rs m | 577 | 2,733 | 21.1% | |
Net working cap to sales | % | 5.8 | 25.5 | 22.9% | |
Current ratio | x | 1.2 | 2.5 | 46.7% | |
Inventory Days | Days | 117 | 48 | 241.7% | |
Debtors Days | Days | 530 | 330 | 160.9% | |
Net fixed assets | Rs m | 1,984 | 3,368 | 58.9% | |
Share capital | Rs m | 75 | 172 | 43.4% | |
"Free" reserves | Rs m | 1,625 | 7,338 | 22.1% | |
Net worth | Rs m | 1,699 | 7,509 | 22.6% | |
Long term debt | Rs m | 173 | 32 | 538.2% | |
Total assets | Rs m | 2,668 | 10,312 | 25.9% | |
Interest coverage | x | 8.3 | 41.1 | 20.1% | |
Debt to equity ratio | x | 0.1 | 0 | 2,378.8% | |
Sales to assets ratio | x | 0.7 | 1.6 | 43.1% | |
Return on assets | % | 8.1 | 15.4 | 52.3% | |
Return on equity | % | 10.9 | 20.5 | 52.9% | |
Return on capital | % | 13.4 | 25.9 | 51.9% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 18.0 | 83.0% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 2,977 | 9.2% | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 3,626 | 7.6% | |
Net fx | Rs m | 667 | -3,626 | -18.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 1,444 | 16.1% | |
From Investments | Rs m | -326 | -1,123 | 29.0% | |
From Financial Activity | Rs m | 135 | -196 | -68.5% | |
Net Cashflow | Rs m | 39 | 125 | 31.1% |
Indian Promoters | % | 63.9 | 61.8 | 103.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.2 | 94.7% | |
Shareholders | 5,085 | 47,510 | 10.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SREE RAYAL |
---|---|---|
1-Day | -1.43% | 0.42% |
1-Month | 22.98% | 17.83% |
1-Year | 59.28% | 17.61% |
3-Year CAGR | 20.16% | 23.82% |
5-Year CAGR | 22.69% | 26.61% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SREE RAYAL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SREE RAYAL the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SREE RAYAL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SREE RAYAL paid Rs 4.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SREE RAYAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.