DAI-ICHI KAR | SUNSHIELD CH | DAI-ICHI KAR/ SUNSHIELD CH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 38.9 | 100.2% | View Chart |
P/BV | x | 2.8 | 9.5 | 28.9% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 272.4% |
DAI-ICHI KAR SUNSHIELD CH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
SUNSHIELD CH Mar-23 |
DAI-ICHI KAR/ SUNSHIELD CH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 748 | 59.9% | |
Low | Rs | 255 | 378 | 67.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 333.0 | 74.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 18.6 | 133.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 27.4 | 127.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 1.1 | 0.4 | 320.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 89.8 | 254.0% | |
Shares outstanding (eoy) | m | 7.45 | 7.35 | 101.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.7 | 84.2% | |
Avg P/E ratio | x | 14.2 | 30.3 | 46.8% | |
P/CF ratio (eoy) | x | 10.1 | 20.6 | 49.1% | |
Price / Book Value ratio | x | 1.5 | 6.3 | 24.6% | |
Dividend payout | % | 16.1 | 10.8 | 149.9% | |
Avg Mkt Cap | Rs m | 2,619 | 4,141 | 63.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 131 | 119.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 2,448 | 75.2% | |
Other income | Rs m | 64 | 18 | 354.6% | |
Total revenues | Rs m | 1,904 | 2,466 | 77.2% | |
Gross profit | Rs m | 262 | 312 | 84.0% | |
Depreciation | Rs m | 75 | 64 | 115.5% | |
Interest | Rs m | 30 | 74 | 40.8% | |
Profit before tax | Rs m | 221 | 191 | 115.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 54 | 67.1% | |
Profit after tax | Rs m | 185 | 137 | 135.2% | |
Gross profit margin | % | 14.2 | 12.7 | 111.7% | |
Effective tax rate | % | 16.5 | 28.4 | 58.0% | |
Net profit margin | % | 10.0 | 5.6 | 179.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 928 | 73.7% | |
Current liabilities | Rs m | 577 | 630 | 91.6% | |
Net working cap to sales | % | 5.8 | 12.2 | 47.9% | |
Current ratio | x | 1.2 | 1.5 | 80.5% | |
Inventory Days | Days | 117 | 30 | 389.0% | |
Debtors Days | Days | 530 | 598 | 88.6% | |
Net fixed assets | Rs m | 1,984 | 1,004 | 197.6% | |
Share capital | Rs m | 75 | 74 | 101.3% | |
"Free" reserves | Rs m | 1,625 | 586 | 277.0% | |
Net worth | Rs m | 1,699 | 660 | 257.4% | |
Long term debt | Rs m | 173 | 411 | 42.0% | |
Total assets | Rs m | 2,668 | 1,932 | 138.1% | |
Interest coverage | x | 8.3 | 3.6 | 232.1% | |
Debt to equity ratio | x | 0.1 | 0.6 | 16.3% | |
Sales to assets ratio | x | 0.7 | 1.3 | 54.4% | |
Return on assets | % | 8.1 | 10.9 | 73.8% | |
Return on equity | % | 10.9 | 20.7 | 52.5% | |
Return on capital | % | 13.4 | 24.8 | 54.2% | |
Exports to sales | % | 51.2 | 34.8 | 147.1% | |
Imports to sales | % | 15.0 | 24.6 | 60.7% | |
Exports (fob) | Rs m | 942 | 852 | 110.5% | |
Imports (cif) | Rs m | 275 | 603 | 45.6% | |
Fx inflow | Rs m | 942 | 852 | 110.5% | |
Fx outflow | Rs m | 275 | 603 | 45.6% | |
Net fx | Rs m | 667 | 249 | 267.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 141 | 164.3% | |
From Investments | Rs m | -326 | -85 | 382.0% | |
From Financial Activity | Rs m | 135 | -106 | -127.4% | |
Net Cashflow | Rs m | 39 | -50 | -78.3% |
Indian Promoters | % | 63.9 | 62.4 | 102.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.0 | - | |
FIIs | % | 0.0 | 5.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 37.6 | 96.0% | |
Shareholders | 5,085 | 4,617 | 110.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SUNSHIELD CH |
---|---|---|
1-Day | -1.43% | 0.33% |
1-Month | 22.98% | 8.08% |
1-Year | 59.28% | 48.89% |
3-Year CAGR | 20.16% | 47.87% |
5-Year CAGR | 22.69% | 41.14% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SUNSHIELD CH share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SUNSHIELD CH the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SUNSHIELD CH.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
SUNSHIELD CH paid Rs 2.0, and its dividend payout ratio stood at 10.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SUNSHIELD CH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.