DAI-ICHI KAR | TINNA RUBBER | DAI-ICHI KAR/ TINNA RUBBER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 52.5 | 74.2% | View Chart |
P/BV | x | 2.8 | 16.0 | 17.2% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 114.3% |
DAI-ICHI KAR TINNA RUBBER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
TINNA RUBBER Mar-23 |
DAI-ICHI KAR/ TINNA RUBBER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 726 | 61.7% | |
Low | Rs | 255 | 264 | 96.7% | |
Sales per share (Unadj.) | Rs | 246.9 | 345.1 | 71.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 25.5 | 97.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 33.8 | 103.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.1 | 1.0 | 112.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 112.1 | 203.4% | |
Shares outstanding (eoy) | m | 7.45 | 8.56 | 87.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.4 | 99.3% | |
Avg P/E ratio | x | 14.2 | 19.4 | 72.9% | |
P/CF ratio (eoy) | x | 10.1 | 14.7 | 68.9% | |
Price / Book Value ratio | x | 1.5 | 4.4 | 34.9% | |
Dividend payout | % | 16.1 | 19.6 | 82.1% | |
Avg Mkt Cap | Rs m | 2,619 | 4,238 | 61.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 246 | 63.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 2,954 | 62.3% | |
Other income | Rs m | 64 | 61 | 105.0% | |
Total revenues | Rs m | 1,904 | 3,016 | 63.1% | |
Gross profit | Rs m | 262 | 377 | 69.3% | |
Depreciation | Rs m | 75 | 71 | 104.9% | |
Interest | Rs m | 30 | 81 | 37.7% | |
Profit before tax | Rs m | 221 | 287 | 77.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 69 | 52.6% | |
Profit after tax | Rs m | 185 | 218 | 84.7% | |
Gross profit margin | % | 14.2 | 12.8 | 111.3% | |
Effective tax rate | % | 16.5 | 24.1 | 68.3% | |
Net profit margin | % | 10.0 | 7.4 | 136.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 925 | 74.0% | |
Current liabilities | Rs m | 577 | 713 | 80.9% | |
Net working cap to sales | % | 5.8 | 7.2 | 81.4% | |
Current ratio | x | 1.2 | 1.3 | 91.4% | |
Inventory Days | Days | 117 | 39 | 300.9% | |
Debtors Days | Days | 530 | 396 | 134.0% | |
Net fixed assets | Rs m | 1,984 | 1,061 | 187.0% | |
Share capital | Rs m | 75 | 86 | 87.0% | |
"Free" reserves | Rs m | 1,625 | 874 | 185.8% | |
Net worth | Rs m | 1,699 | 960 | 177.0% | |
Long term debt | Rs m | 173 | 242 | 71.4% | |
Total assets | Rs m | 2,668 | 1,987 | 134.3% | |
Interest coverage | x | 8.3 | 4.6 | 181.2% | |
Debt to equity ratio | x | 0.1 | 0.3 | 40.3% | |
Sales to assets ratio | x | 0.7 | 1.5 | 46.4% | |
Return on assets | % | 8.1 | 15.0 | 53.6% | |
Return on equity | % | 10.9 | 22.7 | 47.9% | |
Return on capital | % | 13.4 | 30.6 | 43.9% | |
Exports to sales | % | 51.2 | 11.2 | 456.8% | |
Imports to sales | % | 15.0 | 31.5 | 47.5% | |
Exports (fob) | Rs m | 942 | 331 | 284.4% | |
Imports (cif) | Rs m | 275 | 932 | 29.6% | |
Fx inflow | Rs m | 942 | 331 | 284.4% | |
Fx outflow | Rs m | 275 | 932 | 29.6% | |
Net fx | Rs m | 667 | -600 | -111.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 316 | 73.4% | |
From Investments | Rs m | -326 | -98 | 333.1% | |
From Financial Activity | Rs m | 135 | -213 | -63.2% | |
Net Cashflow | Rs m | 39 | 5 | 736.7% |
Indian Promoters | % | 63.9 | 73.6 | 86.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.5 | 136.6% | |
Shareholders | 5,085 | 21,711 | 23.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | TINA OVERSEAS |
---|---|---|
1-Day | -1.43% | -1.82% |
1-Month | 22.98% | 32.07% |
1-Year | 59.28% | 317.38% |
3-Year CAGR | 20.16% | 275.07% |
5-Year CAGR | 22.69% | 117.34% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the TINA OVERSEAS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of TINA OVERSEAS the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of TINA OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
TINA OVERSEAS paid Rs 5.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of TINA OVERSEAS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.