DAI-ICHI KAR | THIRUMALAI CHEMICALS | DAI-ICHI KAR/ THIRUMALAI CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | -89.5 | - | View Chart |
P/BV | x | 2.8 | 2.3 | 117.9% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 115.5% |
DAI-ICHI KAR THIRUMALAI CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
THIRUMALAI CHEMICALS Mar-23 |
DAI-ICHI KAR/ THIRUMALAI CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 319 | 140.5% | |
Low | Rs | 255 | 168 | 151.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 208.2 | 118.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 8.8 | 282.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 14.2 | 244.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.50 | 266.7% | |
Avg Dividend yield | % | 1.1 | 0.6 | 184.8% | |
Book value per share (Unadj.) | Rs | 228.1 | 116.4 | 195.9% | |
Shares outstanding (eoy) | m | 7.45 | 102.39 | 7.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.2 | 121.7% | |
Avg P/E ratio | x | 14.2 | 27.8 | 51.1% | |
P/CF ratio (eoy) | x | 10.1 | 17.1 | 58.9% | |
Price / Book Value ratio | x | 1.5 | 2.1 | 73.7% | |
Dividend payout | % | 16.1 | 17.1 | 94.4% | |
Avg Mkt Cap | Rs m | 2,619 | 24,944 | 10.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 787 | 19.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 21,322 | 8.6% | |
Other income | Rs m | 64 | 302 | 21.4% | |
Total revenues | Rs m | 1,904 | 21,624 | 8.8% | |
Gross profit | Rs m | 262 | 1,862 | 14.1% | |
Depreciation | Rs m | 75 | 557 | 13.4% | |
Interest | Rs m | 30 | 313 | 9.7% | |
Profit before tax | Rs m | 221 | 1,294 | 17.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 396 | 9.2% | |
Profit after tax | Rs m | 185 | 898 | 20.6% | |
Gross profit margin | % | 14.2 | 8.7 | 162.9% | |
Effective tax rate | % | 16.5 | 30.6 | 53.8% | |
Net profit margin | % | 10.0 | 4.2 | 238.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 10,525 | 6.5% | |
Current liabilities | Rs m | 577 | 8,655 | 6.7% | |
Net working cap to sales | % | 5.8 | 8.8 | 66.6% | |
Current ratio | x | 1.2 | 1.2 | 97.5% | |
Inventory Days | Days | 117 | 39 | 296.2% | |
Debtors Days | Days | 530 | 174 | 303.9% | |
Net fixed assets | Rs m | 1,984 | 13,077 | 15.2% | |
Share capital | Rs m | 75 | 102 | 72.8% | |
"Free" reserves | Rs m | 1,625 | 11,817 | 13.7% | |
Net worth | Rs m | 1,699 | 11,919 | 14.3% | |
Long term debt | Rs m | 173 | 1,476 | 11.7% | |
Total assets | Rs m | 2,668 | 23,602 | 11.3% | |
Interest coverage | x | 8.3 | 5.1 | 160.9% | |
Debt to equity ratio | x | 0.1 | 0.1 | 82.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 76.3% | |
Return on assets | % | 8.1 | 5.1 | 157.1% | |
Return on equity | % | 10.9 | 7.5 | 144.2% | |
Return on capital | % | 13.4 | 12.0 | 112.0% | |
Exports to sales | % | 51.2 | 9.7 | 527.4% | |
Imports to sales | % | 15.0 | 17.2 | 87.0% | |
Exports (fob) | Rs m | 942 | 2,071 | 45.5% | |
Imports (cif) | Rs m | 275 | 3,670 | 7.5% | |
Fx inflow | Rs m | 942 | 2,071 | 45.5% | |
Fx outflow | Rs m | 275 | 3,670 | 7.5% | |
Net fx | Rs m | 667 | -1,599 | -41.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 541 | 42.8% | |
From Investments | Rs m | -326 | -3,590 | 9.1% | |
From Financial Activity | Rs m | 135 | 2,058 | 6.5% | |
Net Cashflow | Rs m | 39 | -753 | -5.2% |
Indian Promoters | % | 63.9 | 42.0 | 152.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.7 | - | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 58.1 | 62.2% | |
Shareholders | 5,085 | 70,817 | 7.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | THIRUMALAI CHEMICALS |
---|---|---|
1-Day | -1.43% | -0.46% |
1-Month | 22.98% | 12.61% |
1-Year | 59.28% | 38.76% |
3-Year CAGR | 20.16% | 45.12% |
5-Year CAGR | 22.69% | 24.92% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the THIRUMALAI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of THIRUMALAI CHEMICALS the stake stands at 42.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of THIRUMALAI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
THIRUMALAI CHEMICALS paid Rs 1.5, and its dividend payout ratio stood at 17.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of THIRUMALAI CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.