DAI-ICHI KAR | CAPROLACTUM CHEM | DAI-ICHI KAR/ CAPROLACTUM CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 92.6 | 42.1% | View Chart |
P/BV | x | 2.8 | 4.3 | 63.7% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR CAPROLACTUM CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CAPROLACTUM CHEM Mar-23 |
DAI-ICHI KAR/ CAPROLACTUM CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 95 | 471.6% | |
Low | Rs | 255 | 30 | 864.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 21.4 | 1,154.0% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.5 | 447.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 8.0 | 432.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 11.6 | 1,963.8% | |
Shares outstanding (eoy) | m | 7.45 | 4.60 | 162.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.9 | 48.9% | |
Avg P/E ratio | x | 14.2 | 11.2 | 126.2% | |
P/CF ratio (eoy) | x | 10.1 | 7.7 | 130.6% | |
Price / Book Value ratio | x | 1.5 | 5.4 | 28.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 286 | 914.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 3 | 4,518.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 98 | 1,868.9% | |
Other income | Rs m | 64 | 0 | 42,933.3% | |
Total revenues | Rs m | 1,904 | 99 | 1,931.4% | |
Gross profit | Rs m | 262 | 47 | 559.5% | |
Depreciation | Rs m | 75 | 12 | 646.1% | |
Interest | Rs m | 30 | 6 | 535.2% | |
Profit before tax | Rs m | 221 | 30 | 744.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 4 | 862.6% | |
Profit after tax | Rs m | 185 | 25 | 724.6% | |
Gross profit margin | % | 14.2 | 47.5 | 29.9% | |
Effective tax rate | % | 16.5 | 14.2 | 115.9% | |
Net profit margin | % | 10.0 | 25.9 | 38.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 12 | 5,752.9% | |
Current liabilities | Rs m | 577 | 35 | 1,650.7% | |
Net working cap to sales | % | 5.8 | -23.4 | -24.9% | |
Current ratio | x | 1.2 | 0.3 | 348.5% | |
Inventory Days | Days | 117 | 4 | 2,873.7% | |
Debtors Days | Days | 530 | 251 | 211.6% | |
Net fixed assets | Rs m | 1,984 | 103 | 1,920.3% | |
Share capital | Rs m | 75 | 46 | 162.0% | |
"Free" reserves | Rs m | 1,625 | 7 | 21,893.5% | |
Net worth | Rs m | 1,699 | 53 | 3,180.5% | |
Long term debt | Rs m | 173 | 27 | 646.1% | |
Total assets | Rs m | 2,668 | 115 | 2,316.2% | |
Interest coverage | x | 8.3 | 6.2 | 132.8% | |
Debt to equity ratio | x | 0.1 | 0.5 | 20.3% | |
Sales to assets ratio | x | 0.7 | 0.9 | 80.7% | |
Return on assets | % | 8.1 | 27.1 | 29.8% | |
Return on equity | % | 10.9 | 47.7 | 22.8% | |
Return on capital | % | 13.4 | 44.2 | 30.4% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 0 | - | |
Net fx | Rs m | 667 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 9 | 2,699.7% | |
From Investments | Rs m | -326 | -21 | 1,521.7% | |
From Financial Activity | Rs m | 135 | 14 | 984.6% | |
Net Cashflow | Rs m | 39 | 1 | 4,631.0% |
Indian Promoters | % | 63.9 | 54.0 | 118.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 46.0 | 78.5% | |
Shareholders | 5,085 | 8,087 | 62.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VAMOTI CHEM. |
---|---|---|
1-Day | -1.43% | 1.90% |
1-Month | 22.98% | -1.85% |
1-Year | 59.28% | -23.93% |
3-Year CAGR | 20.16% | 16.15% |
5-Year CAGR | 22.69% | 37.06% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VAMOTI CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VAMOTI CHEM. the stake stands at 54.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VAMOTI CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
VAMOTI CHEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VAMOTI CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.