DAI-ICHI KAR | VASUNDHARA RASAYANS | DAI-ICHI KAR/ VASUNDHARA RASAYANS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 16.7 | 234.0% | View Chart |
P/BV | x | 2.8 | 2.6 | 106.9% | View Chart |
Dividend Yield | % | 0.6 | 0.9 | 69.2% |
DAI-ICHI KAR VASUNDHARA RASAYANS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
VASUNDHARA RASAYANS Mar-23 |
DAI-ICHI KAR/ VASUNDHARA RASAYANS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 169 | 264.4% | |
Low | Rs | 255 | 97 | 261.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 119.3 | 206.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | 17.6 | 141.0% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 18.0 | 193.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 1.1 | 1.5 | 75.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 84.3 | 270.4% | |
Shares outstanding (eoy) | m | 7.45 | 3.18 | 234.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.1 | 127.4% | |
Avg P/E ratio | x | 14.2 | 7.6 | 187.0% | |
P/CF ratio (eoy) | x | 10.1 | 7.4 | 136.3% | |
Price / Book Value ratio | x | 1.5 | 1.6 | 97.5% | |
Dividend payout | % | 16.1 | 11.4 | 141.9% | |
Avg Mkt Cap | Rs m | 2,619 | 424 | 617.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 26 | 602.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 379 | 484.8% | |
Other income | Rs m | 64 | 23 | 280.2% | |
Total revenues | Rs m | 1,904 | 402 | 473.1% | |
Gross profit | Rs m | 262 | 56 | 470.7% | |
Depreciation | Rs m | 75 | 1 | 5,687.0% | |
Interest | Rs m | 30 | 2 | 1,220.9% | |
Profit before tax | Rs m | 221 | 75 | 295.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 19 | 193.1% | |
Profit after tax | Rs m | 185 | 56 | 330.4% | |
Gross profit margin | % | 14.2 | 14.6 | 97.1% | |
Effective tax rate | % | 16.5 | 25.2 | 65.3% | |
Net profit margin | % | 10.0 | 14.7 | 68.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 335 | 204.3% | |
Current liabilities | Rs m | 577 | 77 | 752.5% | |
Net working cap to sales | % | 5.8 | 68.1 | 8.6% | |
Current ratio | x | 1.2 | 4.4 | 27.1% | |
Inventory Days | Days | 117 | 1 | 8,383.2% | |
Debtors Days | Days | 530 | 774 | 68.5% | |
Net fixed assets | Rs m | 1,984 | 10 | 19,777.7% | |
Share capital | Rs m | 75 | 32 | 234.4% | |
"Free" reserves | Rs m | 1,625 | 236 | 687.2% | |
Net worth | Rs m | 1,699 | 268 | 633.5% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 345 | 773.0% | |
Interest coverage | x | 8.3 | 31.0 | 26.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 62.7% | |
Return on assets | % | 8.1 | 16.9 | 47.7% | |
Return on equity | % | 10.9 | 20.8 | 52.1% | |
Return on capital | % | 13.4 | 28.8 | 46.7% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 155 | 608.4% | |
Fx outflow | Rs m | 275 | 32 | 867.6% | |
Net fx | Rs m | 667 | 123 | 541.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -65 | -356.7% | |
From Investments | Rs m | -326 | 13 | -2,561.3% | |
From Financial Activity | Rs m | 135 | 22 | 613.6% | |
Net Cashflow | Rs m | 39 | -30 | -128.1% |
Indian Promoters | % | 63.9 | 62.0 | 103.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.0 | 95.0% | |
Shareholders | 5,085 | 5,395 | 94.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VASUNDHARA RASAYANS |
---|---|---|
1-Day | -1.43% | -1.94% |
1-Month | 22.98% | 8.85% |
1-Year | 59.28% | 39.42% |
3-Year CAGR | 20.16% | 40.35% |
5-Year CAGR | 22.69% | 44.05% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VASUNDHARA RASAYANS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VASUNDHARA RASAYANS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VASUNDHARA RASAYANS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.