Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs VIVID GLOBAL INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR VIVID GLOBAL INDUSTRIES DAI-ICHI KAR/
VIVID GLOBAL INDUSTRIES
 
P/E (TTM) x 39.0 131.6 29.6% View Chart
P/BV x 2.8 1.1 248.7% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DAI-ICHI KAR   VIVID GLOBAL INDUSTRIES
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
VIVID GLOBAL INDUSTRIES
Mar-23
DAI-ICHI KAR/
VIVID GLOBAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs44842 1,067.9%   
Low Rs25518 1,448.9%   
Sales per share (Unadj.) Rs246.939.6 622.7%  
Earnings per share (Unadj.) Rs24.8-0.2 -12,039.9%  
Cash flow per share (Unadj.) Rs34.80.6 5,356.7%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs228.116.1 1,414.9%  
Shares outstanding (eoy) m7.459.13 81.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.8 189.6%   
Avg P/E ratio x14.2-144.4 -9.8%  
P/CF ratio (eoy) x10.145.8 22.0%  
Price / Book Value ratio x1.51.8 83.5%  
Dividend payout %16.10-   
Avg Mkt Cap Rs m2,619272 963.6%   
No. of employees `000NANA-   
Total wages/salary Rs m15718 886.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,839362 508.1%  
Other income Rs m646 1,168.8%   
Total revenues Rs m1,904368 518.0%   
Gross profit Rs m2626 4,145.8%  
Depreciation Rs m758 953.9%   
Interest Rs m304 707.0%   
Profit before tax Rs m2210 -76,241.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m362 2,289.3%   
Profit after tax Rs m185-2 -9,824.5%  
Gross profit margin %14.21.7 816.2%  
Effective tax rate %16.5-547.8 -3.0%   
Net profit margin %10.0-0.5 -1,931.9%  
BALANCE SHEET DATA
Current assets Rs m685212 322.5%   
Current liabilities Rs m577123 470.4%   
Net working cap to sales %5.824.8 23.6%  
Current ratio x1.21.7 68.6%  
Inventory Days Days11713 920.9%  
Debtors Days Days53066,840,504 0.0%  
Net fixed assets Rs m1,98467 2,983.0%   
Share capital Rs m7546 163.2%   
"Free" reserves Rs m1,625102 1,600.3%   
Net worth Rs m1,699147 1,154.5%   
Long term debt Rs m1731 18,956.0%   
Total assets Rs m2,668279 957.1%  
Interest coverage x8.30.9 887.1%   
Debt to equity ratio x0.10 1,641.9%  
Sales to assets ratio x0.71.3 53.1%   
Return on assets %8.10.9 928.2%  
Return on equity %10.9-1.3 -850.3%  
Return on capital %13.42.7 496.2%  
Exports to sales %51.243.0 119.0%   
Imports to sales %15.045.9 32.6%   
Exports (fob) Rs m942156 604.9%   
Imports (cif) Rs m275166 165.8%   
Fx inflow Rs m942156 604.9%   
Fx outflow Rs m275168 164.3%   
Net fx Rs m667-12 -5,650.0%   
CASH FLOW
From Operations Rs m23221 1,102.7%  
From Investments Rs m-326-2 16,049.3%  
From Financial Activity Rs m135-23 -572.6%  
Net Cashflow Rs m39-4 -868.3%  

Share Holding

Indian Promoters % 63.9 48.8 130.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 51.2 70.5%  
Shareholders   5,085 5,768 88.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs VIVID CHEMICALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs VIVID CHEMICALS Share Price Performance

Period DAI-ICHI KAR VIVID CHEMICALS
1-Day -1.43% -2.30%
1-Month 22.98% 5.11%
1-Year 59.28% -12.52%
3-Year CAGR 20.16% -4.76%
5-Year CAGR 22.69% -14.62%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the VIVID CHEMICALS share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VIVID CHEMICALS.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VIVID CHEMICALS.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.